Half-year report · Q2
6810.TEDINET S100UPEX
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥63.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥129.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥65.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥4.2bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥4.6bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.8bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.0bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.8bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.5bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥4.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥162.6bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥171.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥169.0bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥70.0bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥73.8bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥92.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥97.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥93.5bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.3bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥38.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥31.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥38.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥35.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥36.6bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥14.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥6.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥7.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥68.99 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.59 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.66 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥256m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥256m |
| jpcrp040300-q2r_E01947-000Energyreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥17.9bn |
| jpcrp040300-q2r_E01947-000Energyreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥17.7bn |
| jpcrp040300-q2r_E01947-000Energyreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥256m |
| jpcrp040300-q2r_E01947-000Energyreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E01947-000Functional Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥15.4bn |
| jpcrp040300-q2r_E01947-000Functional Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥15.4bn |
| jpcrp040300-q2r_E01947-000Functional Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥322m |
| jpcrp040300-q2r_E01947-000Life Solutionsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥12.4bn |
| jpcrp040300-q2r_E01947-000Life Solutionsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥12.4bn |
| jpcrp040300-q2r_E01947-000Life Solutionsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥924m |
| jpcrp040300-q2r_E01947-000Optics And Systemsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥17.6bn |
| jpcrp040300-q2r_E01947-000Optics And Systemsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥17.6bn |
| jpcrp040300-q2r_E01947-000Optics And Systemsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥63.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥63.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥256m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥263m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥263m |
| jpcrp040300-q2r_E01947-000Energyreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥18.2bn |
| jpcrp040300-q2r_E01947-000Energyreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥18.0bn |
| jpcrp040300-q2r_E01947-000Energyreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥263m |
| jpcrp040300-q2r_E01947-000Energyreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥170m |
| jpcrp040300-q2r_E01947-000Functional Materialsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥14.6bn |
| jpcrp040300-q2r_E01947-000Functional Materialsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥14.6bn |
| jpcrp040300-q2r_E01947-000Functional Materialsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥534m |
| jpcrp040300-q2r_E01947-000Life Solutionsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥10.9bn |
| jpcrp040300-q2r_E01947-000Life Solutionsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥10.9bn |
| jpcrp040300-q2r_E01947-000Life Solutionsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥338m |
| jpcrp040300-q2r_E01947-000Optics And Systemsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥22.1bn |
| jpcrp040300-q2r_E01947-000Optics And Systemsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥22.1bn |
| jpcrp040300-q2r_E01947-000Optics And Systemsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥65.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥65.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥263m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥4.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 490
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -865000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 526000000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YTDDuration | 1278000000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | -307000000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | -903000000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | -989000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -1022000000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -1126000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -633000000 | JPY |
| Other net ope cf | CurrentYTDDuration | -819000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 5969000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 4778000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 393000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 547000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -42000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -51000000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | 48000000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -899000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 6368000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 4375000000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -881000000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | - | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 1601000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | - | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -2472000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -4799000000 | JPY |
| Other net inv cf | Prior1YTDDuration | 3000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -59000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -1749000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -4858000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | - | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 12000000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -6782000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -11782000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | - | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -5000000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -59000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -673000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -917000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -1376000000 | JPY |
| Other net fin cf | Prior1YTDDuration | -5000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -24000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -7763000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -6855000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 1719000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -21000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -1425000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -7359000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 36569000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 38665000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |