Quarterly report · Q3
6810.TEDINET S100Q4RS
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥99.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥138.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥104.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥4.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥8.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥5.5bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥169.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥177.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥185.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥83.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥92.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥86.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥84.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥89.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥32.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥45.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥103.76 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.31 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.98 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.6 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.3 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥394m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥394m |
| jpcrp040300-q3r_E01947-000Energyreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥27.5bn |
| jpcrp040300-q3r_E01947-000Energyreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥27.1bn |
| jpcrp040300-q3r_E01947-000Energyreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥394m |
| jpcrp040300-q3r_E01947-000Energyreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01947-000Functional Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥22.2bn |
| jpcrp040300-q3r_E01947-000Functional Materialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥22.2bn |
| jpcrp040300-q3r_E01947-000Functional Materialsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥657m |
| jpcrp040300-q3r_E01947-000Life Solutionsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥21.9bn |
| jpcrp040300-q3r_E01947-000Life Solutionsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥21.9bn |
| jpcrp040300-q3r_E01947-000Life Solutionsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥582m |
| jpcrp040300-q3r_E01947-000Optics And Systemsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥28.0bn |
| jpcrp040300-q3r_E01947-000Optics And Systemsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥28.0bn |
| jpcrp040300-q3r_E01947-000Optics And Systemsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥99.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥99.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥394m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥361m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥361m |
| jpcrp040300-q3r_E01947-000Energyreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥30.3bn |
| jpcrp040300-q3r_E01947-000Energyreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥30.0bn |
| jpcrp040300-q3r_E01947-000Energyreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥361m |
| jpcrp040300-q3r_E01947-000Energyreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E01947-000Functional Materialsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥20.7bn |
| jpcrp040300-q3r_E01947-000Functional Materialsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥20.7bn |
| jpcrp040300-q3r_E01947-000Functional Materialsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E01947-000Life Solutionsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥24.3bn |
| jpcrp040300-q3r_E01947-000Life Solutionsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥24.3bn |
| jpcrp040300-q3r_E01947-000Life Solutionsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥728m |
| jpcrp040300-q3r_E01947-000Optics And Systemsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥29.5bn |
| jpcrp040300-q3r_E01947-000Optics And Systemsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥29.5bn |
| jpcrp040300-q3r_E01947-000Optics And Systemsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥104.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥104.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥361m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥8.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 25994000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 18654000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5705000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5772000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 425000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 427000000 | JPY |
| Other ncl | Prior1YearInstant | 3076000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2761000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 35200000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 27614000000 | JPY |
| Liabilities | Prior1YearInstant | 92919000000 | JPY |
| Liabilities | CurrentQuarterInstant | 83561000000 | JPY |
| Capital stock | Prior1YearInstant | 12203000000 | JPY |
| Capital stock | CurrentQuarterInstant | 12203000000 | JPY |
| Capital surplus | Prior1YearInstant | 28290000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 28290000000 | JPY |
| Retained earnings | Prior1YearInstant | 49756000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 52797000000 | JPY |
| Treasury stock | Prior1YearInstant | -6034000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -10387000000 | JPY |
| Shareholders equity | Prior1YearInstant | 84215000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 82903000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 233000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 188000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -1212000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1154000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -1738000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -1351000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -2717000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -9000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3118000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3123000000 | JPY |
| Net assets | Prior1YearInstant | 84616000000 | JPY |
| Net assets | CurrentQuarterInstant | 86017000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 177535000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 169578000000 | JPY |
| Net sales | Prior1YTDDuration | 104553000000 | JPY |
| Net sales | CurrentYTDDuration | 99235000000 | JPY |
| Cost of sales | Prior1YTDDuration | 77252000000 | JPY |
| Cost of sales | CurrentYTDDuration | 76522000000 | JPY |
| Gross profit | Prior1YTDDuration | 27301000000 | JPY |
| Gross profit | CurrentYTDDuration | 22713000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 18730000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 18149000000 | JPY |
| Operating income | Prior1YTDDuration | 8571000000 | JPY |
| Operating income | CurrentYTDDuration | 4564000000 | JPY |
| Interest income noi | Prior1YTDDuration | 68000000 | JPY |
| Interest income noi | CurrentYTDDuration | 128000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 124000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 123000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |