Half-year report · HY
6809.TEDINET S100X15W
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥50.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥704m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥766m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥766m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥832m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥139m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥312m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥65.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥68.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥64.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥51.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥52.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥50.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥502m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥491m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.68 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.66 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.63 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥2.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥2.4bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.5bn |
| Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥9m |
| Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥142m |
| Asia And Pacificreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.1bn |
| Asia And Pacificreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.0bn |
| Asia And Pacificreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥62m |
| Asia And Pacificreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥855m |
| China And East Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥991m |
| China And East Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥962m |
| China And East Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥29m |
| China And East Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥95m |
| Europe Middle East And Africareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Europe Middle East And Africareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Europe Middle East And Africareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10m |
| Europe Middle East And Africareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥256m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥15.3bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥13.0bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥26.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥24.1bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.3bn |
| Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥8m |
| Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥102m |
| Asia And Pacificreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.1bn |
| Asia And Pacificreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.0bn |
| Asia And Pacificreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥64m |
| Asia And Pacificreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥801m |
| China And East Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥853m |
| China And East Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥831m |
| China And East Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥21m |
| China And East Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥18m |
| Europe Middle East And Africareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| Europe Middle East And Africareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| Europe Middle East And Africareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7m |
| Europe Middle East And Africareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥285m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.4bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥12.4bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥792m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥25.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥22.8bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 484
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents | Prior1InterimInstant | 14501000000 | JPY |
| Cash and cash equivalents | InterimInstant | 16031000000 | JPY |
| Salaries and welfare expenses sga | Prior1InterimDuration | 5176000000 | JPY |
| Salaries and welfare expenses sga | InterimDuration | 5385000000 | JPY |
| Sundry expenses for sales sga | Prior1InterimDuration | 1196000000 | JPY |
| Sundry expenses for sales sga | InterimDuration | 1199000000 | JPY |
| Depreciation sga | Prior1InterimDuration | 482000000 | JPY |
| Depreciation sga | InterimDuration | 563000000 | JPY |
| Rent expenses sga | Prior1InterimDuration | 486000000 | JPY |
| Rent expenses sga | InterimDuration | 496000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 267000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 285000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E01831-000JapanReportableSegmentsMember | 12366000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E01831-000AsiaAndPacificReportableSegmentsMember | 5033000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E01831-000EuropeMiddleEastAndAfricaReportableSegmentsMember | 3141000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E01831-000AmericaReportableSegmentsMember | 1397000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E01831-000ChinaAndEastAsiaReportableSegmentsMember | 831000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReportableSegmentsMember | 22769000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 22769000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E01831-000JapanReportableSegmentsMember | 2080000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E01831-000AsiaAndPacificReportableSegmentsMember | 64000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E01831-000EuropeMiddleEastAndAfricaReportableSegmentsMember | 7000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E01831-000AmericaReportableSegmentsMember | 8000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E01831-000ChinaAndEastAsiaReportableSegmentsMember | 21000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReportableSegmentsMember | 2182000000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -2182000000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E01831-000JapanReportableSegmentsMember | 14447000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E01831-000AsiaAndPacificReportableSegmentsMember | 5097000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E01831-000EuropeMiddleEastAndAfricaReportableSegmentsMember | 3148000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E01831-000AmericaReportableSegmentsMember | 1406000000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E01831-000ChinaAndEastAsiaReportableSegmentsMember | 853000000 | JPY |
| Net sales | Prior1InterimDuration_ReportableSegmentsMember | 24952000000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | -2182000000 | JPY |
| Net sales | Prior1InterimDuration | 22769000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E01831-000JapanReportableSegmentsMember | 792000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E01831-000AsiaAndPacificReportableSegmentsMember | 801000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E01831-000EuropeMiddleEastAndAfricaReportableSegmentsMember | 285000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E01831-000AmericaReportableSegmentsMember | 102000000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E01831-000ChinaAndEastAsiaReportableSegmentsMember | 18000000 | JPY |
| Operating income | Prior1InterimDuration_ReportableSegmentsMember | 2000000000 | JPY |
| Operating income | Prior1InterimDuration_ReconcilingItemsMember | -1295000000 | JPY |
| Operating income | Prior1InterimDuration | 704000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E01831-000JapanReportableSegmentsMember | 13014000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E01831-000AsiaAndPacificReportableSegmentsMember | 5030000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E01831-000EuropeMiddleEastAndAfricaReportableSegmentsMember | 3592000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E01831-000AmericaReportableSegmentsMember | 1452000000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E01831-000ChinaAndEastAsiaReportableSegmentsMember | 962000000 | JPY |
| Revenues from external customers | InterimDuration_ReportableSegmentsMember | 24051000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |