Half-year report · HY
6809.TEDINET S100X15W
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥50.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥704m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥766m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥766m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥832m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥139m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥312m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥65.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥68.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥64.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥51.2bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥52.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥50.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥502m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥491m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.68 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.66 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.63 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥2.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥2.4bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.5bn |
| Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Americareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥9m |
| Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥142m |
| Asia And Pacificreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.1bn |
| Asia And Pacificreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.0bn |
| Asia And Pacificreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥62m |
| Asia And Pacificreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥855m |
| China And East Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥991m |
| China And East Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥962m |
| China And East Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥29m |
| China And East Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥95m |
| Europe Middle East And Africareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Europe Middle East And Africareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Europe Middle East And Africareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10m |
| Europe Middle East And Africareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥256m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥15.3bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥13.0bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.3bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥26.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥24.1bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.7bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.3bn |
| Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Americareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥8m |
| Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥102m |
| Asia And Pacificreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.1bn |
| Asia And Pacificreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.0bn |
| Asia And Pacificreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥64m |
| Asia And Pacificreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥801m |
| China And East Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥853m |
| China And East Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥831m |
| China And East Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥21m |
| China And East Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥18m |
| Europe Middle East And Africareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| Europe Middle East And Africareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| Europe Middle East And Africareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7m |
| Europe Middle East And Africareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥285m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.4bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥12.4bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥792m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥25.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥22.8bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 484
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 2680000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0891 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 2000000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0665 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 1500000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0499 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 1457000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0484 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 1297000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0431 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 1252000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0416 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 1188000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0395 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 1000000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0332 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 852000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0283 | |
| Number of shares held | InterimInstant | 16108000 | |
| Shareholding ratio | InterimInstant | 0.5353 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 4040700 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 30051500 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 300515 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 44435 | |
| Number of shares issued shares voting rights | InterimInstant | 34136635 | |
| Number of voting rights issued shares voting rights | InterimInstant | 300515 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 4040700 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 4040700 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.1184 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 4040700 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 4040700 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.1184 | |
| Cash and deposits | Prior1YearInstant | 18966000000 | JPY |
| Cash and deposits | InterimInstant | 17478000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 10609000000 | JPY |
| Notes and accounts receivable trade and contract assets | InterimInstant | 9739000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 8696000000 | JPY |
| Merchandise and finished goods | InterimInstant | 9934000000 | JPY |
| Work in process | Prior1YearInstant | 933000000 | JPY |
| Work in process | InterimInstant | 924000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 5057000000 | JPY |
| Raw materials and supplies | InterimInstant | 5032000000 | JPY |
| Other ca | Prior1YearInstant | 1073000000 | JPY |
| Other ca | InterimInstant | 1065000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |