Half-year report · HY
6804.TEDINET S100X164
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥245.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥247.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥116.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥8.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥8.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥9.6bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥14.8bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥213.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥200.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥173.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥70.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥60.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥142.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥140.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥139.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥58.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥59.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥46.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥46.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥60.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥76.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥18.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥11.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥120.03 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥194.76 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.5 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥111.83 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥181.88 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 67.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Acoustic Componentsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥10.3bn |
| Acoustic Componentsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥10.3bn |
| Acoustic Componentsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Applied Equipment And Othersreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.8bn |
| Applied Equipment And Othersreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.8bn |
| Applied Equipment And Othersreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥591m |
| Electro Mechanical Componentsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥227.4bn |
| Electro Mechanical Componentsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥227.4bn |
| Electro Mechanical Componentsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥6.4bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥245.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥245.4bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥8.1bn |
| Acoustic Componentsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥10.9bn |
| Acoustic Componentsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥10.9bn |
| Acoustic Componentsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Applied Equipment And Othersreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.1bn |
| Applied Equipment And Othersreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.1bn |
| Applied Equipment And Othersreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥776m |
| Electro Mechanical Componentsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥97.2bn |
| Electro Mechanical Componentsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥97.2bn |
| Electro Mechanical Componentsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.8bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥116.2bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥116.2bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥8.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 463
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in inventories ope cf | Prior1InterimDuration | -7638000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 13450000000 | JPY |
| Decrease increase in operating accounts receivable ope cf | Prior1InterimDuration | 280000000 | JPY |
| Decrease increase in operating accounts receivable ope cf | InterimDuration | 436000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 5136000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 10629000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -1706000000 | JPY |
| Other net ope cf | InterimDuration | -1562000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 1097000000 | JPY |
| Subtotal ope cf | InterimDuration | 6722000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 527000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 506000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -17000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -19000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -3308000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -1615000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -1700000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 5594000000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -8905000000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -11538000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 7338000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 9228000000 | JPY |
| Income from refund of long term deposits inv cf | Prior1InterimDuration | － | JPY |
| Income from refund of long term deposits inv cf | InterimDuration | 3500000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -2411000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -3023000000 | JPY |
| Other net inv cf | Prior1InterimDuration | -33000000 | JPY |
| Other net inv cf | InterimDuration | -148000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -4011000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -1981000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | － | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | -1050000000 | JPY |
| Redumption of bonds with share acquisition rights fin cf | Prior1InterimDuration | -9085000000 | JPY |
| Redumption of bonds with share acquisition rights fin cf | InterimDuration | － | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -0 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -0 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -2274000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -2035000000 | JPY |
| Other net fin cf | Prior1InterimDuration | -57000000 | JPY |
| Other net fin cf | InterimDuration | -38000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -11417000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -3124000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 555000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | -705000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -16573000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -216000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 76662000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 46769000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 60088000000 | JPY |
| Cash and cash equivalents | InterimInstant | 46552000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |