Quarterly report · Q1
6804.TEDINET S100RMWP
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥56.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥277.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥71.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥2.6bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥6.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.5bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥19.0bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.5bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.0bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.7bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥7.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥180.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥180.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥173.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥53.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥53.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥126.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥126.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥124.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥57.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥57.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥62.5bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥66.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥58.5bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥62.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥20.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥829m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥686m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥6.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥69.79 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥232.88 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.09 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥64.07 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥214.93 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥124.88 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01815-000Acoustic Componentsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E01815-000Acoustic Componentsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E01815-000Acoustic Componentsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥292m |
| jpcrp040300-q1r_E01815-000Applied Equipment And Othersreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01815-000Applied Equipment And Othersreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E01815-000Applied Equipment And Othersreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥518m |
| jpcrp040300-q1r_E01815-000Display Componentsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥591m |
| jpcrp040300-q1r_E01815-000Display Componentsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥591m |
| jpcrp040300-q1r_E01815-000Display Componentsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥89m |
| jpcrp040300-q1r_E01815-000Electro Mechanical Componentsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥48.6bn |
| jpcrp040300-q1r_E01815-000Electro Mechanical Componentsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥48.6bn |
| jpcrp040300-q1r_E01815-000Electro Mechanical Componentsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥56.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥56.3bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01815-000Acoustic Componentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E01815-000Acoustic Componentsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E01815-000Acoustic Componentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥279m |
| jpcrp040300-q1r_E01815-000Applied Equipment And Othersreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01815-000Applied Equipment And Othersreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01815-000Applied Equipment And Othersreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥296m |
| jpcrp040300-q1r_E01815-000Display Componentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01815-000Display Componentsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01815-000Display Componentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥201m |
| jpcrp040300-q1r_E01815-000Electro Mechanical Componentsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥64.2bn |
| jpcrp040300-q1r_E01815-000Electro Mechanical Componentsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥64.2bn |
| jpcrp040300-q1r_E01815-000Electro Mechanical Componentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥6.4bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥71.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥71.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥6.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | Prior1YTDDuration | 747000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1526000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 8171000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 5185000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 8171000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 5185000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 11049000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5460000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 780000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 729000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -13846000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 6163000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 12900000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -7586000000 | JPY |
| Decrease increase in operating accounts receivable ope cf | Prior1YTDDuration | 154000000 | JPY |
| Decrease increase in operating accounts receivable ope cf | CurrentYTDDuration | -256000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -7086000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 2608000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -391000000 | JPY |
| Other net ope cf | CurrentYTDDuration | -224000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 3560000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 6894000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 87000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 231000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -9000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -17000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -2808000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -3553000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 829000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 3554000000 | JPY |
| Decrease increase in time deposits inv cf | Prior1YTDDuration | -514000000 | JPY |
| Decrease increase in time deposits inv cf | CurrentYTDDuration | -337000000 | JPY |
| Purchase of short term investment securities inv cf | Prior1YTDDuration | -999000000 | JPY |
| Purchase of short term investment securities inv cf | CurrentYTDDuration | - | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -1234000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -396000000 | JPY |
| Other net inv cf | Prior1YTDDuration | 101000000 | JPY |
| Other net inv cf | CurrentYTDDuration | 47000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -2648000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -686000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | - | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | -1158000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -0 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -2816000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -3022000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -2557000000 | JPY |
| Other net fin cf | Prior1YTDDuration | -34000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -39000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |