Half-year report · HY
6803.TEDINET S100X0X4
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2025-04-01 → 2025-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥15.7bn | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥6.7bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Operating income | −¥226m | 2025-04-01 → 2025-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥282m | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥241m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥59m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥361m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥202m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥81m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥344m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥202m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥344m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥10.9bn | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥10.8bn | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥11.4bn | at 2024-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥7.6bn | at 2025-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥7.3bn | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥3.3bn | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.6bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.0bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.6bn | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥3.3bn | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.6bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.0bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥1.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥34m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥105m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥83m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥115m | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥85m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥27m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥706m | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥150m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-7.01 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥2.82 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-11.96 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 30.5% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 32.9% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 26.2% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 10
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥306m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥23m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥622m |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥6.9bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥419m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥329m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥34m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥547m |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥6.4bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥231m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 559
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings cumulative translation difference at transition to IFRS IFRS | Prior1YearInstant | -3430000000 | JPY |
| Retained earnings cumulative translation difference at transition to IFRS IFRS | InterimInstant | -3430000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 1387000000 | JPY |
| Other components of equity IFRS | InterimInstant | 1390000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 3558000000 | JPY |
| Equity attributable to owners of parent IFRS | InterimInstant | 3329000000 | JPY |
| Equity IFRS | Prior1YearInstant | 3558000000 | JPY |
| Equity IFRS | InterimInstant | 3329000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 10815000000 | JPY |
| Liabilities and equity IFRS | InterimInstant | 10914000000 | JPY |
| Revenue IFRS | Prior1InterimDuration | 6736000000 | JPY |
| Revenue IFRS | InterimDuration | 7238000000 | JPY |
| Cost of sales IFRS | Prior1InterimDuration | 3804000000 | JPY |
| Cost of sales IFRS | InterimDuration | 4238000000 | JPY |
| Gross profit IFRS | Prior1InterimDuration | 2932000000 | JPY |
| Gross profit IFRS | InterimDuration | 3001000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1InterimDuration | 3219000000 | JPY |
| Selling general and administrative expenses IFRS | InterimDuration | 3167000000 | JPY |
| Other income and expenses net IFRS | Prior1InterimDuration | 4000000 | JPY |
| Other income and expenses net IFRS | InterimDuration | -1000000 | JPY |
| Operating profit loss before individual disclosure items IFRS | Prior1InterimDuration | -282000000 | JPY |
| Operating profit loss before individual disclosure items IFRS | InterimDuration | -168000000 | JPY |
| Exceptional items IFRS | Prior1InterimDuration | － | JPY |
| Exceptional items IFRS | InterimDuration | -58000000 | JPY |
| Operating profit loss IFRS | Prior1InterimDuration | -282000000 | JPY |
| Operating profit loss IFRS | InterimDuration | -226000000 | JPY |
| Finance income IFRS | Prior1InterimDuration | 20000000 | JPY |
| Finance income IFRS | InterimDuration | 55000000 | JPY |
| Finance costs IFRS | Prior1InterimDuration | 98000000 | JPY |
| Finance costs IFRS | InterimDuration | 70000000 | JPY |
| Finance income and expenses net IFRS | Prior1InterimDuration | -78000000 | JPY |
| Finance income and expenses net IFRS | InterimDuration | -15000000 | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration | -361000000 | JPY |
| Profit loss before tax IFRS | InterimDuration | -241000000 | JPY |
| Income tax expense IFRS | Prior1InterimDuration | -16000000 | JPY |
| Income tax expense IFRS | InterimDuration | -39000000 | JPY |
| Profit loss IFRS | Prior1InterimDuration | -344000000 | JPY |
| Profit loss IFRS | InterimDuration | -202000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1InterimDuration | -344000000 | JPY |
| Profit loss attributable to owners of parent IFRS | InterimDuration | -202000000 | JPY |
| Profit loss IFRS | Prior1InterimDuration | -344000000 | JPY |
| Profit loss IFRS | InterimDuration | -202000000 | JPY |
| Basic earnings loss per share IFRS | Prior1InterimDuration | -11.96 | |
| Basic earnings loss per share IFRS | InterimDuration | -7.01 | |
| Diluted earnings loss per share IFRS | Prior1InterimDuration | － | |
| Diluted earnings loss per share IFRS | InterimDuration | － | |
| Profit loss IFRS | Prior1InterimDuration | -344000000 | JPY |
| Profit loss IFRS | InterimDuration | -202000000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | Prior1InterimDuration | -217000000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | InterimDuration | 2000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |