Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥15.7bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥15.7bn2023-04-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥15.7bn2022-04-01 → 2023-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥16.0bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥14.6bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Operating income¥340m2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Operating income¥445m2023-04-01 → 2024-03-31Cons.Operating profit loss IFRS
Profit before tax¥59m2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥5m2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥341m2022-04-01 → 2023-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥481m2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥342m2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥81m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥53m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥305m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥392m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥301m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥81m2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income−¥53m2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Total assets¥10.8bnat 2025-03-31Cons.Assets IFRS
Total assets¥11.9bnat 2024-03-31Cons.Assets IFRS
Total assets¥11.0bnat 2023-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥10.1bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥9.7bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥7.3bnat 2025-03-31Cons.Liabilities IFRS
Total liabilities¥8.3bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥3.6bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥3.6bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥3.1bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥3.6bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥3.6bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥3.1bnat 2023-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥2.5bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.8bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥1.6bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.2bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.2bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥1.3bnat 2022-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥1.9bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥116m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥294m2022-04-01 → 2023-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥153m2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥866m2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥115m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥106m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥102m2022-04-01 → 2023-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥136m2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥164m2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥706m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥69m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥333m2022-04-01 → 2023-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥299m2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥314m2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥2.822024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-1.852023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥10.62022-04-01 → 2023-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥13.62021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥10.452020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
Net assets per share¥123.51at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥124.08at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥108.02at 2023-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥85.7at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥64.02at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio32.9%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio30.1%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.4%at 2023-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio24.5%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio19.1%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE2.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-1.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE10.9%2022-04-01 → 2023-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE18.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE19.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees547at 2025-03-31Cons.Number of employees
Employees571at 2024-03-31Cons.Number of employees
Employees618at 2023-03-31dCons.Number of employees
Employees591at 2022-03-31dCons.Number of employees
Employees599at 2021-03-31dCons.Number of employees
Revenue¥11.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥10.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥10.9bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥402m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥65m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥239m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥244m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥165m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥333m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥60m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥427m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥244m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥522m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥180m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥155m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥345m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥385m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.7bnat 2025-03-31StandaloneAssets
Total assets¥11.7bnat 2024-03-31StandaloneAssets
Total assets¥11.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥7.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥4.6bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.3bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥4.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥854mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥555mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥18.142024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.242023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.382022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.972021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.352020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥12024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥12023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥12022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥160.23at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥143.09at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥150.33at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥144.94at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥132.97at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio39.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.1%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-4.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued28,932,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,932,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,932,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,932,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued28,932,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees237at 2025-03-31StandaloneNumber of employees
Employees222at 2024-03-31StandaloneNumber of employees
Employees237at 2023-03-31dStandaloneNumber of employees
Employees241at 2022-03-31dStandaloneNumber of employees
Employees238at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-04-01 → 2025-03-31¥10m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥635m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-03-31¥350m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31¥21m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥16m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥3.8bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥1.1bn
Audio Product Divisionreportable segmentcapex2024-04-01 → 2025-03-31¥105m
Audio Product Divisionreportable segmentemployeesat 2025-03-31273 pure
Audio Product Divisionreportable segmentrevenue external2024-04-01 → 2025-03-31¥11.0bn
Audio Product Divisionreportable segmentsegment assetsat 2025-03-31¥4.7bn
Audio Product Divisionreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.2bn
Information Product Divisionreportable segmentcapex2024-04-01 → 2025-03-31¥58m
Information Product Divisionreportable segmentemployeesat 2025-03-31145 pure
Information Product Divisionreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.0bn
Information Product Divisionreportable segmentsegment assetsat 2025-03-31¥1.9bn
Information Product Divisionreportable segmentsegment profit2024-04-01 → 2025-03-31¥209m
—segment totalcapex2024-04-01 → 2025-03-31¥163m
—segment totalrevenue external2024-04-01 → 2025-03-31¥15.0bn
—segment totalsegment assetsat 2025-03-31¥6.7bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-04-01 → 2024-03-31¥23m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥809m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-03-31¥385m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31¥47m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥49m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥3.7bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥982m
Audio Product Divisionreportable segmentcapex2023-04-01 → 2024-03-31¥270m
Audio Product Divisionreportable segmentrevenue external2023-04-01 → 2024-03-31¥10.9bn
Audio Product Divisionreportable segmentsegment assetsat 2024-03-31¥5.5bn
Audio Product Divisionreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.2bn
Information Product Divisionreportable segmentcapex2023-04-01 → 2024-03-31¥96m
Information Product Divisionreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.9bn
Information Product Divisionreportable segmentsegment assetsat 2024-03-31¥2.3bn
Information Product Divisionreportable segmentsegment profit2023-04-01 → 2024-03-31¥133m
—segment totalcapex2023-04-01 → 2024-03-31¥367m
—segment totalrevenue external2023-04-01 → 2024-03-31¥14.9bn
—segment totalsegment assetsat 2024-03-31¥7.8bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.4bn
Audio Product Divisionreportable segmentemployeesat 2025-03-31108 pure
Information Product Divisionreportable segmentemployeesat 2025-03-3151 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,396
ItemContextValueUnit
Other current liabilities cl IFRSCurrentYearInstant894000000JPY
Total current liabilities IFRSPrior1YearInstant5434000000JPY
Total current liabilities IFRSCurrentYearInstant5557000000JPY
Bonds and borrowings ncl IFRSPrior1YearInstant1478000000JPY
Bonds and borrowings ncl IFRSCurrentYearInstant797000000JPY
Lease liabilities ncl IFRSPrior1YearInstant792000000JPY
Lease liabilities ncl IFRSCurrentYearInstant477000000JPY
Long term accounts payable ncl IFRSPrior1YearInstant511000000JPY
Long term accounts payable ncl IFRSCurrentYearInstant336000000JPY
Provisions ncl IFRSPrior1YearInstant44000000JPY
Provisions ncl IFRSCurrentYearInstant44000000JPY
Deferred tax liabilities IFRSPrior1YearInstant17000000JPY
Deferred tax liabilities IFRSCurrentYearInstant22000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant21000000JPY
Other non current liabilities ncl IFRSCurrentYearInstant24000000JPY
Non current labilities IFRSPrior1YearInstant2862000000JPY
Non current labilities IFRSCurrentYearInstant1700000000JPY
Liabilities IFRSPrior1YearInstant8297000000JPY
Liabilities IFRSCurrentYearInstant7257000000JPY
Share capital IFRSPrior1YearInstant3500000000JPY
Share capital IFRSCurrentYearInstant3500000000JPY
Capital surplus IFRSPrior1YearInstant11000000JPY
Capital surplus IFRSCurrentYearInstant11000000JPY
Treasury shares IFRSPrior1YearInstant-122000000JPY
Treasury shares IFRSCurrentYearInstant-122000000JPY
Retained earnings IFRSPrior1YearInstant2181000000JPY
Retained earnings IFRSCurrentYearInstant2211000000JPY
Retained earnings cumulative translation IFRSPrior1YearInstant-3430000000JPY
Retained earnings cumulative translation IFRSCurrentYearInstant-3430000000JPY
Other components of equity IFRSPrior1YearInstant1433000000JPY
Other components of equity IFRSCurrentYearInstant1387000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant3574000000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant3558000000JPY
Equity IFRSPrior1YearInstant3574000000JPY
Equity IFRSCurrentYearInstant3558000000JPY
Liabilities and equity IFRSPrior1YearInstant11871000000JPY
Liabilities and equity IFRSCurrentYearInstant10815000000JPY
Revenue IFRSPrior1YearDuration15672000000JPY
Revenue IFRSCurrentYearDuration15668000000JPY
Cost of sales IFRSPrior1YearDuration8665000000JPY
Cost of sales IFRSCurrentYearDuration8872000000JPY
Gross profit IFRSPrior1YearDuration7007000000JPY
Gross profit IFRSCurrentYearDuration6796000000JPY
Selling general and administrative expenses IFRSPrior1YearDuration6581000000JPY
Selling general and administrative expenses IFRSCurrentYearDuration6413000000JPY
Other income and expenses net IFRSPrior1YearDuration19000000JPY
Other income and expenses net IFRSCurrentYearDuration-44000000JPY
Operating profit loss IFRSPrior1YearDuration445000000JPY
Operating profit loss IFRSCurrentYearDuration340000000JPY
Finance income IFRSPrior1YearDuration8000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass