Tokyo Tape
Sign in
← Teac

Quarterly report · Q2

6803.TEDINET S100S4B0
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥7.3bn2023-04-01 → 2023-09-30Cons.Revenue IFRS
Revenue¥4.0bn2023-07-01 → 2023-09-30dCons.Revenue IFRS
Revenue¥15.7bn2022-04-01 → 2023-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥7.6bn2022-04-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥4.0bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Operating income−¥47m2023-04-01 → 2023-09-30Cons.Operating profit loss IFRS
Operating income¥148m2023-07-01 → 2023-09-30dCons.Operating profit loss IFRS
Operating income¥278m2022-04-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥299m2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Profit before tax−¥357m2023-04-01 → 2023-09-30Cons.Profit loss before tax IFRS
Profit before tax¥32m2023-07-01 → 2023-09-30dCons.Profit loss before tax IFRS
Profit before tax¥341m2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥34m2022-04-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥138m2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Net income (owners)−¥368m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥32m2023-07-01 → 2023-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥305m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥31m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥140m2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income−¥368m2023-04-01 → 2023-09-30Cons.Profit loss IFRS
Net income¥32m2023-07-01 → 2023-09-30dCons.Profit loss IFRS
Net income¥31m2022-04-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥140m2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Total assets¥11.6bnat 2023-09-30Cons.Assets IFRS
Total assets¥11.0bnat 2023-03-31Cons.Assets IFRS
Total assets¥11.6bnat 2022-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥8.5bnat 2023-09-30Cons.Liabilities IFRS
Total liabilities¥7.8bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥3.1bnat 2023-09-30Cons.Equity IFRS
Net assets / equity¥3.1bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥3.0bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥2.5bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥3.1bnat 2023-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥3.1bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥3.0bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥1.1bnat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.2bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.7bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.3bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥211m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥294m2022-04-01 → 2023-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥474m2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥54m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥102m2022-04-01 → 2023-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥62m2022-04-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥97m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥333m2022-04-01 → 2023-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥902m2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-12.782023-04-01 → 2023-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥1.092023-07-01 → 2023-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥10.62022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥1.082022-04-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥4.872022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
Equity ratio27.0%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio28.4%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio25.9%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2023-09-30¥450m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-07-01 → 2023-09-30¥229m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2023-09-30¥61m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-07-01 → 2023-09-30¥26m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-09-30−¥506m
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2023-09-30−¥237m
—segment totalrevenue external2023-04-01 → 2023-09-30¥6.9bn
—segment totalrevenue external2023-07-01 → 2023-09-30¥3.7bn
—segment totalsegment profit2023-04-01 → 2023-09-30¥399m
—segment totalsegment profit2023-07-01 → 2023-09-30¥359m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-09-30¥793m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-07-01 → 2022-09-30¥405m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-09-30¥201m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-07-01 → 2022-09-30¥144m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥432m
Reconciling Itemsreconcilingsegment profit2022-07-01 → 2022-09-30−¥186m
—segment totalrevenue external2022-04-01 → 2022-09-30¥6.8bn
—segment totalrevenue external2022-07-01 → 2022-09-30¥3.6bn
—segment totalsegment profit2022-04-01 → 2022-09-30¥509m
—segment totalsegment profit2022-07-01 → 2022-09-30¥341m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 680
ItemContextValueUnit
Cost of sales IFRSPrior1QuarterDuration2227000000JPY
Cost of sales IFRSCurrentQuarterDuration2195000000JPY
Gross profit IFRSPrior1QuarterDuration1817000000JPY
Gross profit IFRSCurrentQuarterDuration1782000000JPY
Selling general and administrative expenses IFRSPrior1QuarterDuration1567000000JPY
Selling general and administrative expenses IFRSCurrentQuarterDuration1639000000JPY
Other income and expenses net IFRSPrior1QuarterDuration49000000JPY
Other income and expenses net IFRSCurrentQuarterDuration5000000JPY
Operating profit loss IFRSPrior1QuarterDuration299000000JPY
Operating profit loss IFRSCurrentQuarterDuration148000000JPY
Finance income IFRSPrior1QuarterDuration2000000JPY
Finance income IFRSCurrentQuarterDuration2000000JPY
Finance costs IFRSPrior1QuarterDuration162000000JPY
Finance costs IFRSCurrentQuarterDuration118000000JPY
Finance income and expenses net IFRSPrior1QuarterDuration-161000000JPY
Finance income and expenses net IFRSCurrentQuarterDuration-116000000JPY
Profit loss before tax IFRSPrior1QuarterDuration138000000JPY
Profit loss before tax IFRSCurrentQuarterDuration32000000JPY
Income tax expense IFRSPrior1QuarterDuration-2000000JPY
Income tax expense IFRSCurrentQuarterDuration0JPY
Profit loss IFRSPrior1QuarterDuration140000000JPY
Profit loss IFRSCurrentQuarterDuration32000000JPY
Profit loss attributable to owners of parent IFRSPrior1QuarterDuration140000000JPY
Profit loss attributable to owners of parent IFRSCurrentQuarterDuration32000000JPY
Profit loss IFRSPrior1QuarterDuration140000000JPY
Profit loss IFRSCurrentQuarterDuration32000000JPY
Basic earnings loss per share IFRSPrior1QuarterDuration4.87
Basic earnings loss per share IFRSCurrentQuarterDuration1.09
Diluted earnings loss per share IFRSPrior1QuarterDuration－
Diluted earnings loss per share IFRSCurrentQuarterDuration－
Profit loss IFRSPrior1YTDDuration31000000JPY
Profit loss IFRSCurrentYTDDuration-368000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration503000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration410000000JPY
Total of items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration503000000JPY
Total of items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration410000000JPY
Other comprehensive income IFRSPrior1YTDDuration503000000JPY
Other comprehensive income IFRSCurrentYTDDuration410000000JPY
Comprehensive income IFRSPrior1YTDDuration534000000JPY
Comprehensive income IFRSCurrentYTDDuration42000000JPY
Comprehensive income attributable to owners of parent IFRSPrior1YTDDuration534000000JPY
Comprehensive income attributable to owners of parent IFRSCurrentYTDDuration42000000JPY
Comprehensive income IFRSPrior1YTDDuration534000000JPY
Comprehensive income IFRSCurrentYTDDuration42000000JPY
Profit loss IFRSPrior1QuarterDuration140000000JPY
Profit loss IFRSCurrentQuarterDuration32000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSPrior1QuarterDuration177000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSCurrentQuarterDuration113000000JPY
Total of items that may be reclassified to profit or loss oci IFRSPrior1QuarterDuration177000000JPY
Total of items that may be reclassified to profit or loss oci IFRSCurrentQuarterDuration113000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-07-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass