Half-year report · HY
6800.TEDINET S100X0BJ
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥42.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥82.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥40.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥825m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥575m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥581m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥80.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥76.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥76.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥24.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥53.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥52.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥49.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥60m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥765m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥57.18 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.58 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.68 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥312m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥309m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥309m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥309m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥21m |
| CTCreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥9.0bn |
| CTCreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥9.0bn |
| CTCreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥804m |
| FCMDreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.5bn |
| FCMDreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.5bn |
| FCMDreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥239m |
| Incubation Centerreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥956m |
| Incubation Centerreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥956m |
| Incubation Centerreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥453m |
| VCCSreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥27.2bn |
| VCCSreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥27.2bn |
| VCCSreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥895m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥42.7bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥42.7bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥266m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥264m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥264m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥264m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥8m |
| CTCreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.5bn |
| CTCreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.5bn |
| CTCreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥789m |
| FCMDreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| FCMDreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| FCMDreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥347m |
| Incubation Centerreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥163m |
| Incubation Centerreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥163m |
| Incubation Centerreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥430m |
| VCCSreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥27.7bn |
| VCCSreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥27.7bn |
| VCCSreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥40.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥40.8bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 518
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on negative goodwill ei | Prior1InterimDuration | － | JPY |
| Gain on negative goodwill ei | InterimDuration | 309000000 | JPY |
| Subsidy ei | Prior1InterimDuration | － | JPY |
| Subsidy ei | InterimDuration | 222000000 | JPY |
| Extraordinary income | Prior1InterimDuration | 2000000 | JPY |
| Extraordinary income | InterimDuration | 532000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 13000000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 9000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1InterimDuration | 4000000 | JPY |
| Loss on sales of noncurrent assets el | InterimDuration | 0 | JPY |
| Business structure improvement expenses el | Prior1InterimDuration | 224000000 | JPY |
| Business structure improvement expenses el | InterimDuration | － | JPY |
| Impairment loss el | Prior1InterimDuration | － | JPY |
| Impairment loss el | InterimDuration | 14000000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 241000000 | JPY |
| Extraordinary loss | InterimDuration | 24000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 825000000 | JPY |
| Income before income taxes | InterimDuration | 1809000000 | JPY |
| Income taxes current | Prior1InterimDuration | 514000000 | JPY |
| Income taxes current | InterimDuration | 545000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -270000000 | JPY |
| Income taxes deferred | InterimDuration | -76000000 | JPY |
| Income taxes | Prior1InterimDuration | 243000000 | JPY |
| Income taxes | InterimDuration | 468000000 | JPY |
| Profit loss | Prior1InterimDuration | 581000000 | JPY |
| Profit loss | InterimDuration | 1340000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 6000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 7000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 575000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 1332000000 | JPY |
| Profit loss | Prior1InterimDuration | 581000000 | JPY |
| Profit loss | InterimDuration | 1340000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -171000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 357000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -544000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 391000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -21000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -53000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -737000000 | JPY |
| Other comprehensive income | InterimDuration | 696000000 | JPY |
| Comprehensive income | Prior1InterimDuration | -156000000 | JPY |
| Comprehensive income | InterimDuration | 2037000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -156000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 2030000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 0 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 7000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 825000000 | JPY |
| Income before income taxes | InterimDuration | 1809000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 1974000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 1989000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |