Half-year report · HY
6794.TEDINET S100X0F5
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥66.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥137.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥66.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥106.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥106.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥109.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥36.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥38.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥70.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥68.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥66.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥20.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥14.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥844m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥117.34 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.98 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.11 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-04-01 → 2025-09-30 | ¥6.9bn |
| Otherother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥5.3bn |
| Otherother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Otherother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥199m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥1.6bn |
| Mobile Audio Segmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.6bn |
| Mobile Audio Segmentreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.6bn |
| Mobile Audio Segmentreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥375m |
| Speaker Segmentreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥54.8bn |
| Speaker Segmentreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥54.8bn |
| Speaker Segmentreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥68.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥66.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥4.3bn |
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥6.7bn |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥4.8bn |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥197m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥1.9bn |
| Mobile Audio Segmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.6bn |
| Mobile Audio Segmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.6bn |
| Mobile Audio Segmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥607m |
| Speaker Segmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥54.3bn |
| Speaker Segmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥54.3bn |
| Speaker Segmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥68.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥66.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 543
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes for prior periods income taxes | Prior1InterimDuration | -167000000 | JPY |
| Income taxes for prior periods income taxes | InterimDuration | － | JPY |
| Income taxes deferred | Prior1InterimDuration | 43000000 | JPY |
| Income taxes deferred | InterimDuration | -55000000 | JPY |
| Income taxes | Prior1InterimDuration | 828000000 | JPY |
| Income taxes | InterimDuration | 939000000 | JPY |
| Profit loss | Prior1InterimDuration | 3280000000 | JPY |
| Profit loss | InterimDuration | 3317000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 916000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 696000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 2363000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 2620000000 | JPY |
| Profit loss | Prior1InterimDuration | 3280000000 | JPY |
| Profit loss | InterimDuration | 3317000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 67000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -120000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -474000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -948000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -4000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | 26000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -410000000 | JPY |
| Other comprehensive income | InterimDuration | -1042000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 2869000000 | JPY |
| Comprehensive income | InterimDuration | 2274000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 1424000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 1921000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 1444000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 352000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 4108000000 | JPY |
| Income before income taxes | InterimDuration | 4256000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 1592000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 1600000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1InterimDuration | 83000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | InterimDuration | 88000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -2000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 6000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1InterimDuration | -15000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | InterimDuration | 0 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 8000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 17000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 758000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 452000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -392000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -152000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -176000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 338000000 | JPY |
| Interest expenses ope cf | InterimDuration | 181000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 362000000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | -82000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |