Tokyo Tape
Sign in
← Foster Electric

Quarterly report · Q1

6794.TEDINET S100RLVI
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥27.8bn2023-04-01 → 2023-06-30Cons.Net sales
Revenue¥121.3bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥27.9bn2022-04-01 → 2022-06-30Cons.Net sales
Operating income¥602m2023-04-01 → 2023-06-30Cons.Operating income
Operating income¥139m2022-04-01 → 2022-06-30Cons.Operating income
Ordinary income¥509m2023-04-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥2.3bn2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥102m2022-04-01 → 2022-06-30Cons.Ordinary income
Profit before tax¥509m2023-04-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥150m2022-04-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥36m2023-04-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥848m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥183m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income¥154m2023-04-01 → 2023-06-30Cons.Profit loss
Net income−¥399m2022-04-01 → 2022-06-30Cons.Profit loss
Total assets¥93.8bnat 2023-06-30Cons.Assets
Total assets¥92.9bnat 2023-03-31Cons.Assets
Total assets¥95.8bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥34.9bnat 2023-06-30Cons.Liabilities
Total liabilities¥36.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥59.0bnat 2023-06-30Cons.Net assets
Net assets / equity¥56.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥55.0bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥16.2bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥13.6bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥16.2bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥13.6bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.3bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥12.1bnat 2022-03-31dCons.Cash and cash equivalents
Operating cash flow¥5.3bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥354m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥5.6bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥537m2023-04-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥824m2022-04-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.6bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.0bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-1.632023-04-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.232022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.262022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio57.1%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio55.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.7%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Otherother segmentsrevenue2023-04-01 → 2023-06-30¥2.7bn
Otherother segmentsrevenue external2023-04-01 → 2023-06-30¥2.0bn
Otherother segmentsrevenue intersegment2023-04-01 → 2023-06-30¥727m
Otherother segmentssegment profit2023-04-01 → 2023-06-30−¥74m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-06-30−¥727m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-06-30−¥727m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-06-30¥0
jpcrp040300-q1r_E01797-000Mobile Audio Segmentreportable segmentrevenue2023-04-01 → 2023-06-30¥3.6bn
jpcrp040300-q1r_E01797-000Mobile Audio Segmentreportable segmentrevenue external2023-04-01 → 2023-06-30¥3.6bn
jpcrp040300-q1r_E01797-000Mobile Audio Segmentreportable segmentsegment profit2023-04-01 → 2023-06-30¥37m
jpcrp040300-q1r_E01797-000Speaker Segmentreportable segmentrevenue2023-04-01 → 2023-06-30¥22.2bn
jpcrp040300-q1r_E01797-000Speaker Segmentreportable segmentrevenue external2023-04-01 → 2023-06-30¥22.2bn
jpcrp040300-q1r_E01797-000Speaker Segmentreportable segmentsegment profit2023-04-01 → 2023-06-30¥639m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-06-30¥28.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-06-30¥27.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2023-06-30¥727m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2023-06-30¥602m
Otherother segmentsrevenue2022-04-01 → 2022-06-30¥2.5bn
Otherother segmentsrevenue external2022-04-01 → 2022-06-30¥1.9bn
Otherother segmentsrevenue intersegment2022-04-01 → 2022-06-30¥669m
Otherother segmentssegment profit2022-04-01 → 2022-06-30¥182m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥669m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥669m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30¥0
jpcrp040300-q1r_E01797-000Mobile Audio Segmentreportable segmentrevenue2022-04-01 → 2022-06-30¥3.2bn
jpcrp040300-q1r_E01797-000Mobile Audio Segmentreportable segmentrevenue external2022-04-01 → 2022-06-30¥3.2bn
jpcrp040300-q1r_E01797-000Mobile Audio Segmentreportable segmentsegment profit2022-04-01 → 2022-06-30¥113m
jpcrp040300-q1r_E01797-000Speaker Segmentreportable segmentrevenue2022-04-01 → 2022-06-30¥22.8bn
jpcrp040300-q1r_E01797-000Speaker Segmentreportable segmentrevenue external2022-04-01 → 2022-06-30¥22.8bn
jpcrp040300-q1r_E01797-000Speaker Segmentreportable segmentsegment profit2022-04-01 → 2022-06-30−¥156m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-06-30¥28.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-06-30¥27.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-06-30¥669m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-06-30¥139m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 472
ItemContextValueUnit
Property plant and equipmentPrior1YearInstant15030000000JPY
Property plant and equipmentCurrentQuarterInstant15846000000JPY
SoftwarePrior1YearInstant81000000JPY
SoftwareCurrentQuarterInstant94000000JPY
Other iaPrior1YearInstant132000000JPY
Other iaCurrentQuarterInstant127000000JPY
Intangible assetsPrior1YearInstant214000000JPY
Intangible assetsCurrentQuarterInstant221000000JPY
Investment securitiesPrior1YearInstant1446000000JPY
Investment securitiesCurrentQuarterInstant1614000000JPY
Long term prepaid expensesPrior1YearInstant82000000JPY
Long term prepaid expensesCurrentQuarterInstant82000000JPY
Net defined benefit assetPrior1YearInstant1313000000JPY
Net defined benefit assetCurrentQuarterInstant1264000000JPY
Deferred tax assetsPrior1YearInstant669000000JPY
Deferred tax assetsCurrentQuarterInstant567000000JPY
Other ioaPrior1YearInstant221000000JPY
Other ioaCurrentQuarterInstant217000000JPY
Investments and other assetsPrior1YearInstant3732000000JPY
Investments and other assetsCurrentQuarterInstant3745000000JPY
Noncurrent assetsPrior1YearInstant18977000000JPY
Noncurrent assetsCurrentQuarterInstant19813000000JPY
AssetsPrior1YearInstant92871000000JPY
AssetsCurrentQuarterInstant93849000000JPY
Notes and accounts payable tradePrior1YearInstant9380000000JPY
Notes and accounts payable tradeCurrentQuarterInstant9876000000JPY
Short term loans payablePrior1YearInstant17156000000JPY
Short term loans payableCurrentQuarterInstant15778000000JPY
Current portion of long term loans payablePrior1YearInstant300000000JPY
Current portion of long term loans payableCurrentQuarterInstant150000000JPY
Accounts payable otherPrior1YearInstant2909000000JPY
Accounts payable otherCurrentQuarterInstant2880000000JPY
Income taxes payablePrior1YearInstant839000000JPY
Income taxes payableCurrentQuarterInstant655000000JPY
Accrued expensesPrior1YearInstant2274000000JPY
Accrued expensesCurrentQuarterInstant2068000000JPY
Provision for bonusesPrior1YearInstant432000000JPY
Provision for bonusesCurrentQuarterInstant379000000JPY
Other clPrior1YearInstant1506000000JPY
Other clCurrentQuarterInstant1267000000JPY
Current liabilitiesPrior1YearInstant34799000000JPY
Current liabilitiesCurrentQuarterInstant33055000000JPY
Deferred tax liabilitiesPrior1YearInstant564000000JPY
Deferred tax liabilitiesCurrentQuarterInstant587000000JPY
Net defined benefit liabilityPrior1YearInstant81000000JPY
Net defined benefit liabilityCurrentQuarterInstant85000000JPY
Provision for directors retirement benefitsPrior1YearInstant24000000JPY
Provision for directors retirement benefitsCurrentQuarterInstant25000000JPY
Provision for share based remuneration nclPrior1YearInstant188000000JPY
Provision for share based remuneration nclCurrentQuarterInstant197000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass