Quarterly report · Q3
6788.TEDINET S100Q69H
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥16.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥28.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥26.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥26.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥155.22 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.62 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥250.58 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥227.04 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.65 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02333-000Medical Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E02333-000Medical Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E02333-000Medical Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥216m |
| jpcrp040300-q3r_E02333-000Water Health Carereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| jpcrp040300-q3r_E02333-000Water Health Carereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| jpcrp040300-q3r_E02333-000Water Health Carereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥13.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E02333-000Medical Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E02333-000Medical Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E02333-000Medical Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥126m |
| jpcrp040300-q3r_E02333-000Water Health Carereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥11.1bn |
| jpcrp040300-q3r_E02333-000Water Health Carereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥11.1bn |
| jpcrp040300-q3r_E02333-000Water Health Carereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 12512101000 | JPY |
| Net sales | CurrentYTDDuration | 13411374000 | JPY |
| Cost of sales | Prior1YTDDuration | 3803510000 | JPY |
| Cost of sales | CurrentYTDDuration | 4115484000 | JPY |
| Gross profit | Prior1YTDDuration | 8708591000 | JPY |
| Gross profit | CurrentYTDDuration | 9295889000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6996380000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7562493000 | JPY |
| Operating income | Prior1YTDDuration | 1712211000 | JPY |
| Operating income | CurrentYTDDuration | 1733396000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 16016000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 17379000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 182000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 1190000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 59374000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 61845000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1058000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 4835000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 7219000 | JPY |
| Other noi | Prior1YTDDuration | 26245000 | JPY |
| Other noi | CurrentYTDDuration | 34139000 | JPY |
| Non operating income | Prior1YTDDuration | 102878000 | JPY |
| Non operating income | CurrentYTDDuration | 126609000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3223000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 695000 | JPY |
| Depreciation of assets for rent noe | Prior1YTDDuration | 11053000 | JPY |
| Depreciation of assets for rent noe | CurrentYTDDuration | 11289000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 632000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | 300000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 6219000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | - | JPY |
| Going public expenses noe | Prior1YTDDuration | 9378000 | JPY |
| Going public expenses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 5485000 | JPY |
| Other noe | CurrentYTDDuration | 1825000 | JPY |
| Non operating expenses | Prior1YTDDuration | 35993000 | JPY |
| Non operating expenses | CurrentYTDDuration | 14109000 | JPY |
| Ordinary income | Prior1YTDDuration | 1779096000 | JPY |
| Ordinary income | CurrentYTDDuration | 1845895000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 628000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | - | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 28720000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 29348000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1779096000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1875244000 | JPY |
| Income taxes current | Prior1YTDDuration | -54528000 | JPY |
| Income taxes current | CurrentYTDDuration | 422725000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |