Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥206.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥179.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥167.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥151.3bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥119.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥19.1bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥11.7bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥18.8bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥14.3bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥11.2bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥14.3bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.7bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥18.5bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥13.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥14.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥11.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.8bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.6bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥15.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥11.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥256.4bnat 2025-03-31Cons.Assets
Total assets¥230.0bnat 2024-03-31Cons.Assets
Total assets¥202.4bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥168.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥142.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥140.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥124.5bnat 2024-03-31Cons.Liabilities
Net assets / equity¥115.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥105.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥84.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥58.7bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥40.6bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥23.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥21.6bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥22.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥21.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥17.3bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥10.4bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥21.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥23.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥15.7bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥7.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥24.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥21.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥29.0bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥681m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥20.0bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.7bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥618m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥569.472024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥428.72023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥338.942022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥444.232021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥177.332020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,939.3at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,549.2at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,736.07at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,281.09at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,551.93at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio42.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio28.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE12.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE13.0%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE23.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE12.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees12,706at 2025-03-31Cons.Number of employees
Employees11,912at 2024-03-31Cons.Number of employees
Employees11,889at 2023-03-31dCons.Number of employees
Employees13,637at 2022-03-31dCons.Number of employees
Employees13,721at 2021-03-31dCons.Number of employees
Revenue¥68.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥64.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥61.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥55.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥41.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥2.7bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥3.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥5.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥6.5bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥5.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥2.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥4.9bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥5.0bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.8bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥153.0bnat 2025-03-31StandaloneAssets
Total assets¥146.8bnat 2024-03-31StandaloneAssets
Total assets¥136.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥111.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥102.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥112.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥106.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥40.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥40.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥36.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥26.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥23.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥92.082024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥177.992023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥189.732022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥208.442021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.652020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥882024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥682023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,298.38at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,286.41at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,159.54at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,018.12at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥887.34at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio26.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio22.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.6%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE15.9%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE21.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued26,803,320at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued26,803,320at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued26,803,320at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued26,803,320at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued26,803,320at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees552at 2025-03-31StandaloneNumber of employees
Employees566at 2024-03-31StandaloneNumber of employees
Employees555at 2023-03-31dStandaloneNumber of employees
Employees533at 2022-03-31dStandaloneNumber of employees
Employees532at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Auxiliary Electronics Businessreportable segmentemployeesat 2025-03-3112706 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,636
ItemContextValueUnit
Income before income taxesPrior1YearDuration_NonConsolidatedMember5867000000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember3312000000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember1608000000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember544000000JPY
Income taxes for global minimum taxPrior1YearDuration_NonConsolidatedMember-JPY
Income taxes for global minimum taxCurrentYearDuration_NonConsolidatedMember136000000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-621000000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-45000000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember986000000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember635000000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember4880000000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember2677000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember12888000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember4041000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember9722000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember13764000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_GeneralReserveMember2825000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember9589000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember12414000000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-1732000000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember-1732000000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember4880000000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember4880000000JPY
Disposal of treasury stockPrior1YearDuration_NonConsolidatedMember_OtherCapitalSurplusMember541000000JPY
Disposal of treasury stockPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember541000000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalStockMember-JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember-JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_OtherCapitalSurplusMember541000000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember541000000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_GeneralReserveMember-JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember3148000000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember3148000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalStockMember12888000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember4041000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember10264000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalSurplusMember14306000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_GeneralReserveMember2825000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember12738000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsMember15563000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_TreasuryStockMember-2176000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember36891000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember13000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_DeferredGainsOrLossesOnHedgesMember-12000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember0JPY
Net assetsPrior2YearInstant_NonConsolidatedMember36892000000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-1732000000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember-1732000000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember4880000000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember4880000000JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember_TreasuryStockMember-930000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass