Quarterly report · Q2
6787.TEDINET S100PIEJ
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥81.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥151.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥69.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥4.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥5.5bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥8.7bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥14.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.3bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.5bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.6bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥4.1bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥216.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥168.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥153.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥142.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥109.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥74.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥58.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥44.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥18.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.6bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥14.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥21.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥26.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥250.37 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.22 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥444.23 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.72 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.12 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 507
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | Prior1YearInstant | 215000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 215000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 114000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 144000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 24000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 28000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2717000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 4479000000 | JPY |
| Other ncl | Prior1YearInstant | 1275000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1362000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 36615000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 39648000000 | JPY |
| Liabilities | Prior1YearInstant | 109642000000 | JPY |
| Liabilities | CurrentQuarterInstant | 142222000000 | JPY |
| Capital stock | Prior1YearInstant | 12888000000 | JPY |
| Capital stock | CurrentQuarterInstant | 12888000000 | JPY |
| Capital surplus | Prior1YearInstant | 6700000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6700000000 | JPY |
| Retained earnings | Prior1YearInstant | 28061000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 33836000000 | JPY |
| Treasury stock | Prior1YearInstant | -2186000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2180000000 | JPY |
| Shareholders equity | Prior1YearInstant | 45464000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 51245000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 8000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -41000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -107000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 13173000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 23427000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -112000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -100000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13024000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 23228000000 | JPY |
| Non controlling interests | Prior1YearInstant | 197000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 181000000 | JPY |
| Net assets | Prior1YearInstant | 58686000000 | JPY |
| Net assets | CurrentQuarterInstant | 74655000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 168328000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 216877000000 | JPY |
| Net sales | Prior1YTDDuration | 69470000000 | JPY |
| Net sales | CurrentYTDDuration | 81710000000 | JPY |
| Cost of sales | Prior1YTDDuration | 57310000000 | JPY |
| Cost of sales | CurrentYTDDuration | 69189000000 | JPY |
| Gross profit | Prior1YTDDuration | 12160000000 | JPY |
| Gross profit | CurrentYTDDuration | 12520000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6610000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7879000000 | JPY |
| Operating income | Prior1YTDDuration | 5549000000 | JPY |
| Operating income | CurrentYTDDuration | 4641000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |