Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥1.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥1.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥54.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥58.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥187m2022-04-01 → 2023-03-31Cons.Operating income
Operating income−¥145m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥164m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥108m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥100m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥26m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.0bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥168m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥95m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥183m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥120m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥5.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.6bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥3.5bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥183m2022-04-01 → 2023-03-31Cons.Profit loss
Net income−¥120m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥2.1bnat 2023-03-31Cons.Assets
Total assets¥1.9bnat 2022-03-31Cons.Assets
Total assets¥2.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥78.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥78.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥295mat 2023-03-31Cons.Liabilities
Total liabilities¥299mat 2022-03-31Cons.Liabilities
Net assets / equity¥1.8bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2021-03-31dCons.Net assets
Net assets / equity¥7.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥616mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.0bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥602mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥919mat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥118m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥47m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥178m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥642m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥596m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥180m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥98m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥25m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥153m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥945m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥33m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-82022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.062021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-281.922020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-84.092019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-183.112018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥70.78at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥78.94at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥85.53at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥367.56at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥449.85at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio85.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio9.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio11.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE-10.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-7.4%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-124.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-20.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-33.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees153at 2023-03-31Cons.Number of employees
Employees152at 2022-03-31Cons.Number of employees
Employees135at 2021-03-31dCons.Number of employees
Employees5,951at 2020-03-31dCons.Number of employees
Employees6,088at 2019-03-31dCons.Number of employees
Revenue¥28m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥23m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥28m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥253m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥283m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥183m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥190m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥134m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥164m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥116m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥19m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥69m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥134m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥150m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥130m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥141m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥6.7bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥585m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.9bnat 2023-03-31StandaloneAssets
Total assets¥1.7bnat 2022-03-31StandaloneAssets
Total assets¥2.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥17.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥47mat 2023-03-31StandaloneLiabilities
Total liabilities¥23mat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥3.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥342mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥773mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-5.72022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.172021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-83.592020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-347.722019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.272018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥74.61at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥81.15at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥88.95at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥172.37at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥520.09at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio97.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio98.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-7.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-8.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-64.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-100.4%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued25,321,760at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,100,560at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,330,560at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,330,560at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,330,560at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees6at 2023-03-31StandaloneNumber of employees
Employees5at 2022-03-31StandaloneNumber of employees
Employees4at 2021-03-31dStandaloneNumber of employees
Employees5at 2020-03-31dStandaloneNumber of employees
Employees9at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Otherother segmentscapex2022-04-01 → 2023-03-31¥811m
Otherother segmentsdepreciation2022-04-01 → 2023-03-31¥7m
Otherother segmentsemployeesat 2023-03-3113 pure
Otherother segmentsrevenue2022-04-01 → 2023-03-31¥96m
Otherother segmentsrevenue external2022-04-01 → 2023-03-31¥96m
Otherother segmentssegment assetsat 2023-03-31¥908m
Otherother segmentssegment profit2022-04-01 → 2023-03-31−¥101m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥47m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥4m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥4m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥632m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥174m
System Developmentreportable segmentcapex2022-04-01 → 2023-03-31¥15m
System Developmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥6m
System Developmentreportable segmentemployeesat 2023-03-31134 pure
System Developmentreportable segmentrevenue2022-04-01 → 2023-03-31¥1.2bn
System Developmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.2bn
System Developmentreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥4m
System Developmentreportable segmentsegment assetsat 2023-03-31¥547m
System Developmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥88m
—segment totalcapex2022-04-01 → 2023-03-31¥827m
—segment totaldepreciation2022-04-01 → 2023-03-31¥12m
—segment totalrevenue2022-04-01 → 2023-03-31¥1.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥1.3bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥4m
—segment totalsegment assetsat 2023-03-31¥1.5bn
—segment totalsegment profit2022-04-01 → 2023-03-31−¥13m
Otherother segmentscapex2021-04-01 → 2022-03-31¥8m
Otherother segmentsdepreciation2021-04-01 → 2022-03-31¥1m
Otherother segmentsrevenue2021-04-01 → 2022-03-31¥25m
Otherother segmentsrevenue external2021-04-01 → 2022-03-31¥25m
Otherother segmentssegment assetsat 2022-03-31¥48m
Otherother segmentssegment profit2021-04-01 → 2022-03-31−¥23m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥324,000
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥2m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥1.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥190m
System Developmentreportable segmentcapex2021-04-01 → 2022-03-31¥1m
System Developmentreportable segmentdepreciation2021-04-01 → 2022-03-31¥6m
System Developmentreportable segmentrevenue2021-04-01 → 2022-03-31¥1.2bn
System Developmentreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.2bn
System Developmentreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥2m
System Developmentreportable segmentsegment assetsat 2022-03-31¥535m
System Developmentreportable segmentsegment profit2021-04-01 → 2022-03-31¥67m
—segment totalcapex2021-04-01 → 2022-03-31¥10m
—segment totaldepreciation2021-04-01 → 2022-03-31¥7m
—segment totalrevenue2021-04-01 → 2022-03-31¥1.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥1.2bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥2m
—segment totalsegment assetsat 2022-03-31¥584m
—segment totalsegment profit2021-04-01 → 2022-03-31¥45m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,290
ItemContextValueUnit
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember30.27
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-347.72
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-83.59
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-7.17
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-5.70
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.570
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.266
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.711
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.985
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.976
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.060
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember-1.004
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember-0.640
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember-0.084
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember-0.074
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember5.95
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Number of employeesPrior4YearInstant_NonConsolidatedMember9
Number of employeesPrior3YearInstant_NonConsolidatedMember5
Number of employeesPrior2YearInstant_NonConsolidatedMember4
Number of employeesPrior1YearInstant_NonConsolidatedMember5
Number of employeesCurrentYearInstant_NonConsolidatedMember6
Total shareholder returnPrior4YearInstant_NonConsolidatedMember0.354
Total shareholder returnPrior3YearInstant_NonConsolidatedMember0.163
Total shareholder returnPrior2YearInstant_NonConsolidatedMember0.165
Total shareholder returnPrior1YearInstant_NonConsolidatedMember0.136
Total shareholder returnCurrentYearInstant_NonConsolidatedMember0.124
Total return on share price indexPrior4YearInstant_NonConsolidatedMember0.950
Total return on share price indexPrior3YearInstant_NonConsolidatedMember0.859

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass