Quarterly report · Q2
6786.TEDINET S100PLBC
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥644m | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥539m | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥81m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥92m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥59m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥108m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥64m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥63m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥48m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥70m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥120m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥58m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥70m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥58m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥2.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥344m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥299m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥773m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥760m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥919m | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥268m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥662m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥644m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥109m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥25m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥36m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.44 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.04 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.06 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.02 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.33 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-09-30 | ¥41m |
| Otherother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥41m |
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥122m |
| jpcrp040300-q2r_E02057-000System Developmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥604m |
| jpcrp040300-q2r_E02057-000System Developmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥603m |
| jpcrp040300-q2r_E02057-000System Developmentreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q2r_E02057-000System Developmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥44m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥645m |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥644m |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥41m |
| Otherother segments | revenue | 2021-04-01 → 2021-09-30 | ¥2m |
| Otherother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥2m |
| Otherother segments | segment profit | 2021-04-01 → 2021-09-30 | −¥9m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥600,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥600,000 |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥99m |
| jpcrp040300-q2r_E02057-000System Developmentreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥537m |
| jpcrp040300-q2r_E02057-000System Developmentreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥536m |
| jpcrp040300-q2r_E02057-000System Developmentreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥600,000 |
| jpcrp040300-q2r_E02057-000System Developmentreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥17m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥539m |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥539m |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥600,000 |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥7m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 456
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1YTDDuration | -48267000 | JPY |
| Income before income taxes | CurrentYTDDuration | -63277000 | JPY |
| Income taxes current | Prior1YTDDuration | 12070000 | JPY |
| Income taxes current | CurrentYTDDuration | 7587000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -1931000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -1152000 | JPY |
| Income taxes | Prior1YTDDuration | 10139000 | JPY |
| Income taxes | CurrentYTDDuration | 6434000 | JPY |
| Profit loss | Prior1YTDDuration | -58406000 | JPY |
| Profit loss | CurrentYTDDuration | -69712000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -58406000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -69712000 | JPY |
| Profit loss | Prior1YTDDuration | -58406000 | JPY |
| Profit loss | CurrentYTDDuration | -69712000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 549000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2470000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 549000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2470000 | JPY |
| Comprehensive income | Prior1YTDDuration | -57857000 | JPY |
| Comprehensive income | CurrentYTDDuration | -67241000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -57857000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -67241000 | JPY |
| Income before income taxes | Prior1YTDDuration | -48267000 | JPY |
| Income before income taxes | CurrentYTDDuration | -63277000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 3664000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 4674000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -24315000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -14760000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 31156000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 47197000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -18580000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -12345000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration | 70000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | 7868000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YTDDuration | 1654000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | -4375000 | JPY |
| Increase decrease in income taxes payable the factor based tax ope cf | Prior1YTDDuration | -13573000 | JPY |
| Increase decrease in income taxes payable the factor based tax ope cf | CurrentYTDDuration | 23640000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 14077000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 10318000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YTDDuration | 4885000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYTDDuration | -2089000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -6897000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -6611000 | JPY |
| Other net ope cf | Prior1YTDDuration | 6147000 | JPY |
| Other net ope cf | CurrentYTDDuration | -1119000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -49978000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -10878000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 5058000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 10812000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |