Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardIFRS
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥54.6bn2025-04-01 → 2026-03-31Cons.Net sales IFRS (5-year summary)
Revenue¥53.1bn2024-04-01 → 2025-03-31Cons.Net sales IFRS (5-year summary)
Revenue¥50.3bn2023-04-01 → 2024-03-31vCons.Net sales IFRS (5-year summary)
Revenue¥52.5bn2022-04-01 → 2023-03-31vCons.Net sales IFRS (5-year summary)
Revenue¥45.4bn2021-04-01 → 2022-03-31vCons.Net sales IFRS (5-year summary)
Operating income¥3.4bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥4.6bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥2.6bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥3.0bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥3.1bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥7.5bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥4.9bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥2.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income¥2.1bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥1.8bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Net income¥2.3bn2023-04-01 → 2024-03-31vCons.Profit loss IFRS (5-year summary)
Net income¥6.2bn2022-04-01 → 2023-03-31vCons.Profit loss IFRS (5-year summary)
Net income¥5.5bn2021-04-01 → 2022-03-31vCons.Profit loss IFRS (5-year summary)
Total assets¥76.3bnat 2026-03-31Cons.Assets IFRS
Total assets¥71.5bnat 2025-03-31Cons.Assets IFRS
Total assets¥66.2bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥64.2bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥61.2bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥44.4bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥42.4bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥31.9bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥29.2bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥27.4bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥31.9bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥29.2bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥27.4bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥24.0bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥20.0bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥10.8bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥15.9bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥12.3bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥10.3bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥10.4bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥4.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥6.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥8.5bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥6.6bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥4.6bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥7.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥4.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥3.8bn2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥3.2bn2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥2.3bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥2.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥1.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.0bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥3.5bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥8.9bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥89.732025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥77.752024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥101.112023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥268.682022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥278.012021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥140.222021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,392.1at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,265.03at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,187.08at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,039.42at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,021.08at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio41.8%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio40.8%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio41.4%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.4%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio32.7%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE6.8%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE6.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE9.1%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE28.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE32.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees2,313at 2026-03-31Cons.Number of employees
Employees2,334at 2025-03-31Cons.Number of employees
Employees2,366at 2024-03-31vCons.Number of employees
Employees2,417at 2023-03-31vCons.Number of employees
Employees2,378at 2022-03-31vCons.Number of employees
Revenue¥44.3bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥44.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥41.4bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥45.0bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥40.0bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥127m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥843m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥524m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.3bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.8bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥410m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥474m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥891m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.0bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.3bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥4.9bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥57.5bnat 2026-03-31StandaloneAssets
Total assets¥55.9bnat 2025-03-31StandaloneAssets
Total assets¥52.3bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥53.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥54.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥40.5bnat 2026-03-31StandaloneLiabilities
Total liabilities¥38.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥17.0bnat 2026-03-31StandaloneNet assets
Net assets / equity¥17.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥16.9bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥15.2bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥15.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥5.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥10.9bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥20.592025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥38.652024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.572023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.832022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥247.632021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥124.92021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥302025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥742.61at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥744.14at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥731.86at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥659.27at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥785.7at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio29.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.2%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE2.8%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE12.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE15.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE37.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued23,128,605at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,128,605at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,128,605at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued23,128,605at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued20,757,905at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees672at 2026-03-31StandaloneNumber of employees
Employees674at 2025-03-31StandaloneNumber of employees
Employees678at 2024-03-31vStandaloneNumber of employees
Employees674at 2023-03-31vStandaloneNumber of employees
Employees662at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,650
ItemContextValueUnit
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember17159000000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember17026000000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember54734000000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember53360000000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember52336000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember55915000000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember57485000000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember785.70
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember659.27
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember731.86
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember744.14
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember742.61
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember5.00
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember20.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember25.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember30.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember30.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember10.00
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember10.00
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember15.00
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember15.00
Dividend paid per share class a shares (5-year summary)Prior4YearDuration_NonConsolidatedMember19283.7464
Dividend paid per share class a shares (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Dividend paid per share class a shares (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Dividend paid per share class a shares (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share class a shares (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Interim dividend paid per share class a shares (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share class a shares (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share class a shares (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share class a shares (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share class a shares (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember247.63
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember101.83
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember87.57
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember38.65
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember20.59
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember124.90
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.282
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.286
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.322
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.307
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.296
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.375
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.153
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.126

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 17 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass