Quarterly report · Q1
6779.TEDINET S100RJAB
Period2023-04-01 → 2023-06-30
Filed2023-08-07
StandardIFRS
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥636m | 2023-04-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥239m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥7.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥154m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥154m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥6.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥64.0bn | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥64.2bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥62.4bn | at 2022-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥39.6bn | at 2023-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥40.2bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥24.4bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥24.0bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥19.6bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥20.0bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥24.4bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥24.0bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥19.6bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥12.6bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥10.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥8.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥10.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥4.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥6.6bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥784m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥3.2bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥533m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥3.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥2.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥6.67 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥268.68 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥61.77 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 38.1% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 37.4% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 31.5% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 554
| Item | Context | Value | Unit |
|---|---|---|---|
| Derivative liabilities cl IFRS | Prior1YearInstant | 48000000 | JPY |
| Derivative liabilities cl IFRS | CurrentQuarterInstant | 477000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 5000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 14000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 358000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 177000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 794000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 848000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 11777000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 13634000000 | JPY |
| Borrowings ncl IFRS | Prior1YearInstant | 23694000000 | JPY |
| Borrowings ncl IFRS | CurrentQuarterInstant | 21318000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 1701000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 1691000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 14000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 4000000 | JPY |
| Employee benefits ncl IFRS | Prior1YearInstant | 2154000000 | JPY |
| Employee benefits ncl IFRS | CurrentQuarterInstant | 2141000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 551000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 554000000 | JPY |
| Deferred government grants ncl IFRS | Prior1YearInstant | 22000000 | JPY |
| Deferred government grants ncl IFRS | CurrentQuarterInstant | 20000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 241000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 241000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 28380000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 25973000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 40157000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 39608000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 5596000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 5596000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 3368000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 3368000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 575000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 1041000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 14499000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 14422000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 24039000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 24428000000 | JPY |
| Equity IFRS | Prior1YearInstant | 24039000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 24428000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 64197000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 64036000000 | JPY |
| Net sales IFRS | Prior1YTDDuration | 12493000000 | JPY |
| Net sales IFRS | CurrentYTDDuration | 11599000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 8594000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 8666000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 3898000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 2933000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 1868000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 1980000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |