Annual report

Period2024-08-01 → 2025-07-31
Filed2025-10-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥2.7bn2024-08-01 → 2025-07-31Cons.Net sales
Revenue¥2.8bn2023-08-01 → 2024-07-31Cons.Net sales
Revenue¥4.1bn2022-08-01 → 2023-07-31vCons.Net sales (5-year summary)
Revenue¥4.5bn2021-08-01 → 2022-07-31vCons.Net sales (5-year summary)
Revenue¥4.1bn2020-08-01 → 2021-07-31dCons.Net sales (5-year summary)
Operating income¥116m2024-08-01 → 2025-07-31Cons.Operating income
Operating income¥33m2023-08-01 → 2024-07-31Cons.Operating income
Ordinary income¥247m2024-08-01 → 2025-07-31Cons.Ordinary income
Ordinary income¥46m2023-08-01 → 2024-07-31Cons.Ordinary income
Ordinary income¥431m2022-08-01 → 2023-07-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2021-08-01 → 2022-07-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥827m2020-08-01 → 2021-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥216m2024-08-01 → 2025-07-31Cons.Income before income taxes
Profit before tax¥56m2023-08-01 → 2024-07-31Cons.Income before income taxes
Net income (owners)¥133m2024-08-01 → 2025-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥143m2023-08-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥119m2022-08-01 → 2023-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2021-08-01 → 2022-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥793m2020-08-01 → 2021-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥133m2024-08-01 → 2025-07-31Cons.Profit loss
Net income−¥143m2023-08-01 → 2024-07-31Cons.Profit loss
Total assets¥8.4bnat 2025-07-31Cons.Assets
Total assets¥8.9bnat 2024-07-31Cons.Assets
Total assets¥9.7bnat 2023-07-31vCons.Total assets (5-year summary)
Total assets¥10.5bnat 2022-07-31vCons.Total assets (5-year summary)
Total assets¥9.0bnat 2021-07-31dCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2025-07-31Cons.Liabilities
Total liabilities¥1.9bnat 2024-07-31Cons.Liabilities
Net assets / equity¥6.6bnat 2025-07-31Cons.Net assets
Net assets / equity¥7.0bnat 2024-07-31Cons.Net assets
Net assets / equity¥7.4bnat 2023-07-31vCons.Net assets
Net assets / equity¥7.6bnat 2022-07-31vCons.Net assets (5-year summary)
Net assets / equity¥6.6bnat 2021-07-31dCons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2025-07-31Cons.Cash and deposits
Cash and deposits¥6.5bnat 2024-07-31Cons.Cash and deposits
Cash & equivalents¥2.1bnat 2025-07-31Cons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2023-07-31vCons.Cash and cash equivalents
Cash & equivalents¥6.7bnat 2022-07-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.2bnat 2021-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥399m2024-08-01 → 2025-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥227m2023-08-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥233m2022-08-01 → 2023-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥827m2021-08-01 → 2022-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2020-08-01 → 2021-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.1bn2024-08-01 → 2025-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥60m2023-08-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Investing cash flow¥101m2022-08-01 → 2023-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥202m2021-08-01 → 2022-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥530m2020-08-01 → 2021-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥594m2024-08-01 → 2025-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥532m2023-08-01 → 2024-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥259m2022-08-01 → 2023-07-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥130m2021-08-01 → 2022-07-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.0bn2020-08-01 → 2021-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥14.832024-08-01 → 2025-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.692023-08-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.942022-08-01 → 2023-07-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.332021-08-01 → 2022-07-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.892020-08-01 → 2021-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥91.332020-08-01 → 2021-07-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥747.25at 2025-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥765.51at 2024-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥811.51at 2023-07-31vCons.Net assets per share (5-year summary)
Net assets per share¥821.64at 2022-07-31vCons.Net assets per share (5-year summary)
Net assets per share¥714.41at 2021-07-31dCons.Net assets per share (5-year summary)
Equity ratio78.1%at 2025-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.3%at 2024-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.1%at 2023-07-31vCons.Equity to asset ratio (5-year summary)
Equity ratio72.5%at 2022-07-31vCons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2021-07-31dCons.Equity to asset ratio (5-year summary)
ROE2.0%2024-08-01 → 2025-07-31Cons.Rate of return on equity (5-year summary)
ROE-2.0%2023-08-01 → 2024-07-31Cons.Rate of return on equity (5-year summary)
ROE1.6%2022-08-01 → 2023-07-31vCons.Rate of return on equity (5-year summary)
ROE15.4%2021-08-01 → 2022-07-31vCons.Rate of return on equity (5-year summary)
ROE14.8%2020-08-01 → 2021-07-31dCons.Rate of return on equity (5-year summary)
Employees161at 2025-07-31Cons.Number of employees
Employees173at 2024-07-31Cons.Number of employees
Employees179at 2023-07-31vCons.Number of employees
Employees189at 2022-07-31vCons.Number of employees
Employees155at 2021-07-31dCons.Number of employees
Revenue¥2.4bn2024-08-01 → 2025-07-31StandaloneNet sales
Revenue¥2.5bn2023-08-01 → 2024-07-31StandaloneNet sales
Revenue¥3.8bn2022-08-01 → 2023-07-31vStandaloneNet sales (5-year summary)
Revenue¥4.5bn2021-08-01 → 2022-07-31vStandaloneNet sales (5-year summary)
Revenue¥4.1bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Operating income¥89m2024-08-01 → 2025-07-31StandaloneOperating income
Operating income¥31m2023-08-01 → 2024-07-31StandaloneOperating income
Ordinary income¥216m2024-08-01 → 2025-07-31StandaloneOrdinary income
Ordinary income¥47m2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥408m2022-08-01 → 2023-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2021-08-01 → 2022-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥838m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥184m2024-08-01 → 2025-07-31StandaloneIncome before income taxes
Profit before tax¥32m2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Net income¥118m2024-08-01 → 2025-07-31StandaloneProfit loss
Net income−¥164m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income¥99m2022-08-01 → 2023-07-31vStandaloneNet income loss (5-year summary)
Net income¥1.1bn2021-08-01 → 2022-07-31vStandaloneNet income loss (5-year summary)
Net income¥804m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Total assets¥8.3bnat 2025-07-31StandaloneAssets
Total assets¥8.8bnat 2024-07-31StandaloneAssets
Total assets¥9.6bnat 2023-07-31vStandaloneTotal assets (5-year summary)
Total assets¥10.4bnat 2022-07-31vStandaloneTotal assets (5-year summary)
Total assets¥9.0bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2025-07-31StandaloneLiabilities
Total liabilities¥1.9bnat 2024-07-31StandaloneLiabilities
Net assets / equity¥6.5bnat 2025-07-31StandaloneNet assets
Net assets / equity¥7.0bnat 2024-07-31StandaloneNet assets
Net assets / equity¥7.4bnat 2023-07-31vStandaloneNet assets
Net assets / equity¥7.6bnat 2022-07-31vStandaloneNet assets (5-year summary)
Net assets / equity¥6.6bnat 2021-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2025-07-31StandaloneCash and deposits
Cash and deposits¥6.3bnat 2024-07-31StandaloneCash and deposits
EPS (basic)¥13.22024-08-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.942023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.762022-08-01 → 2023-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.542021-08-01 → 2022-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.162020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥92.592020-08-01 → 2021-07-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202024-08-01 → 2025-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-08-01 → 2024-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-08-01 → 2023-07-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-08-01 → 2022-07-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥172020-08-01 → 2021-07-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥743.44at 2025-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥763.45at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥810.24at 2023-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥822.09at 2022-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥713.46at 2021-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.7%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.9%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2023-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2022-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.7%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.8%2024-08-01 → 2025-07-31StandaloneRate of return on equity (5-year summary)
ROE-2.3%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE1.3%2022-08-01 → 2023-07-31vStandaloneRate of return on equity (5-year summary)
ROE15.7%2021-08-01 → 2022-07-31vStandaloneRate of return on equity (5-year summary)
ROE15.1%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,562,000at 2025-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,562,000at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,562,000at 2023-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,562,000at 2022-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,562,000at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees132at 2025-07-31StandaloneNumber of employees
Employees143at 2024-07-31StandaloneNumber of employees
Employees146at 2023-07-31vStandaloneNumber of employees
Employees140at 2022-07-31vStandaloneNumber of employees
Employees135at 2021-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2025-07-31¥6.7bn
Product Salesreportable segmentdepreciation2024-08-01 → 2025-07-31¥53m
Product Salesreportable segmentemployeesat 2025-07-3172 pure
Product Salesreportable segmentrevenue2024-08-01 → 2025-07-31¥1.4bn
Product Salesreportable segmentrevenue external2024-08-01 → 2025-07-31¥1.4bn
Product Salesreportable segmentsegment assetsat 2025-07-31¥739m
Product Salesreportable segmentsegment profit2024-08-01 → 2025-07-31−¥255m
Servicereportable segmentdepreciation2024-08-01 → 2025-07-31¥39m
Servicereportable segmentemployeesat 2025-07-3160 pure
Servicereportable segmentrevenue2024-08-01 → 2025-07-31¥1.3bn
Servicereportable segmentrevenue external2024-08-01 → 2025-07-31¥1.3bn
Servicereportable segmentsegment assetsat 2025-07-31¥982m
Servicereportable segmentsegment profit2024-08-01 → 2025-07-31¥371m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-08-01 → 2025-07-31¥93m
Total Of Reportable Segments And Otherssegment totalrevenue2024-08-01 → 2025-07-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-08-01 → 2025-07-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-07-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-08-01 → 2025-07-31¥116m
Reconciling Itemsreconcilingsegment assetsat 2024-07-31¥7.1bn
Product Salesreportable segmentdepreciation2023-08-01 → 2024-07-31¥63m
Product Salesreportable segmentrevenue2023-08-01 → 2024-07-31¥1.7bn
Product Salesreportable segmentrevenue external2023-08-01 → 2024-07-31¥1.7bn
Product Salesreportable segmentsegment assetsat 2024-07-31¥879m
Product Salesreportable segmentsegment profit2023-08-01 → 2024-07-31−¥86m
Servicereportable segmentdepreciation2023-08-01 → 2024-07-31¥45m
Servicereportable segmentrevenue2023-08-01 → 2024-07-31¥1.1bn
Servicereportable segmentrevenue external2023-08-01 → 2024-07-31¥1.1bn
Servicereportable segmentsegment assetsat 2024-07-31¥927m
Servicereportable segmentsegment profit2023-08-01 → 2024-07-31¥119m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-08-01 → 2024-07-31¥108m
Total Of Reportable Segments And Otherssegment totalrevenue2023-08-01 → 2024-07-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-08-01 → 2024-07-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-07-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-08-01 → 2024-07-31¥33m
Product Salesreportable segmentemployeesat 2025-07-3172 pure
Servicereportable segmentemployeesat 2025-07-3134 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,339
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant9731585000JPY
Total assets (5-year summary)Prior1YearInstant8924798000JPY
Total assets (5-year summary)CurrentYearInstant8399744000JPY
Net assets per share (5-year summary)Prior4YearInstant714.41
Net assets per share (5-year summary)Prior3YearInstant821.64
Net assets per share (5-year summary)Prior2YearInstant811.51
Net assets per share (5-year summary)Prior1YearInstant765.51
Net assets per share (5-year summary)CurrentYearInstant747.25
Basic earnings loss per share (5-year summary)Prior4YearDuration91.89
Basic earnings loss per share (5-year summary)Prior3YearDuration118.33
Basic earnings loss per share (5-year summary)Prior2YearDuration12.94
Basic earnings loss per share (5-year summary)Prior1YearDuration-15.69
Basic earnings loss per share (5-year summary)CurrentYearDuration14.83
Diluted earnings per share (5-year summary)Prior4YearDuration91.33
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.738
Equity to asset ratio (5-year summary)Prior3YearInstant0.725
Equity to asset ratio (5-year summary)Prior2YearInstant0.761
Equity to asset ratio (5-year summary)Prior1YearInstant0.783
Equity to asset ratio (5-year summary)CurrentYearInstant0.781
Rate of return on equity (5-year summary)Prior4YearDuration0.148
Rate of return on equity (5-year summary)Prior3YearDuration0.154
Rate of return on equity (5-year summary)Prior2YearDuration0.016
Rate of return on equity (5-year summary)Prior1YearDuration-0.020
Rate of return on equity (5-year summary)CurrentYearDuration0.020
Price earnings ratio (5-year summary)Prior4YearDuration14.5
Price earnings ratio (5-year summary)Prior3YearDuration9.7
Price earnings ratio (5-year summary)Prior2YearDuration72.9
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration43.0
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1873203000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration826984000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration233226000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration226760000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration398846000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-529782000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-201517000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration100837000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-59619000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-4133408000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration1995035000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-130392000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-258799000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-532090000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-594163000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant6241890000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant6743778000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-07-31pass rounding
balance sheet identityconsolidated 2025-07-31pass rounding
balance sheet identitynon_consolidated 2024-07-31pass rounding
balance sheet identitynon_consolidated 2025-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net assetsconsolidated 2025-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2025-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2024-08-01/2025-07-31pass
statement vs summary · operating cash flowconsolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenueconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenueconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2024-08-01/2025-07-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass
statement vs summary · total assetsconsolidated 2025-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2025-07-31pass