Annual report

Period2023-08-01 → 2024-07-31
Filed2024-10-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥2.8bn2023-08-01 → 2024-07-31Cons.Net sales
Revenue¥4.1bn2022-08-01 → 2023-07-31Cons.Net sales
Revenue¥4.5bn2021-08-01 → 2022-07-31dCons.Net sales (5-year summary)
Revenue¥4.1bn2020-08-01 → 2021-07-31dCons.Net sales (5-year summary)
Revenue¥3.2bn2019-08-01 → 2020-07-31dCons.Net sales (5-year summary)
Operating income¥33m2023-08-01 → 2024-07-31Cons.Operating income
Operating income¥398m2022-08-01 → 2023-07-31Cons.Operating income
Ordinary income¥46m2023-08-01 → 2024-07-31Cons.Ordinary income
Ordinary income¥431m2022-08-01 → 2023-07-31Cons.Ordinary income
Ordinary income¥1.5bn2021-08-01 → 2022-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥827m2020-08-01 → 2021-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥400m2019-08-01 → 2020-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥56m2023-08-01 → 2024-07-31Cons.Income before income taxes
Profit before tax¥267m2022-08-01 → 2023-07-31Cons.Income before income taxes
Net income (owners)−¥143m2023-08-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥119m2022-08-01 → 2023-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2021-08-01 → 2022-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥793m2020-08-01 → 2021-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥439m2019-08-01 → 2020-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥143m2023-08-01 → 2024-07-31Cons.Profit loss
Net income¥119m2022-08-01 → 2023-07-31Cons.Profit loss
Total assets¥8.9bnat 2024-07-31Cons.Assets
Total assets¥9.7bnat 2023-07-31Cons.Assets
Total assets¥10.5bnat 2022-07-31dCons.Total assets (5-year summary)
Total assets¥9.0bnat 2021-07-31dCons.Total assets (5-year summary)
Total assets¥6.0bnat 2020-07-31dCons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2024-07-31Cons.Liabilities
Total liabilities¥2.3bnat 2023-07-31Cons.Liabilities
Net assets / equity¥7.0bnat 2024-07-31Cons.Net assets
Net assets / equity¥7.4bnat 2023-07-31Cons.Net assets
Net assets / equity¥7.6bnat 2022-07-31dCons.Net assets
Net assets / equity¥6.6bnat 2021-07-31dCons.Net assets (5-year summary)
Net assets / equity¥4.1bnat 2020-07-31dCons.Net assets (5-year summary)
Cash and deposits¥6.5bnat 2024-07-31Cons.Cash and deposits
Cash and deposits¥6.8bnat 2023-07-31Cons.Cash and deposits
Cash & equivalents¥6.5bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2023-07-31Cons.Cash and cash equivalents
Cash & equivalents¥6.7bnat 2022-07-31dCons.Cash and cash equivalents
Cash & equivalents¥6.2bnat 2021-07-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2020-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥227m2023-08-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥233m2022-08-01 → 2023-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥827m2021-08-01 → 2022-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2020-08-01 → 2021-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥633m2019-08-01 → 2020-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥60m2023-08-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Investing cash flow¥101m2022-08-01 → 2023-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥202m2021-08-01 → 2022-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥530m2020-08-01 → 2021-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥37m2019-08-01 → 2020-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥532m2023-08-01 → 2024-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥259m2022-08-01 → 2023-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥130m2021-08-01 → 2022-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.0bn2020-08-01 → 2021-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥358m2019-08-01 → 2020-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-15.692023-08-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.942022-08-01 → 2023-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.332021-08-01 → 2022-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.892020-08-01 → 2021-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.652019-08-01 → 2020-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥91.332020-08-01 → 2021-07-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥53.342019-08-01 → 2020-07-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥765.51at 2024-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥811.51at 2023-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥821.64at 2022-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥714.41at 2021-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥491.81at 2020-07-31dCons.Net assets per share (5-year summary)
Equity ratio78.3%at 2024-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.1%at 2023-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.5%at 2022-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2021-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.8%at 2020-07-31dCons.Equity to asset ratio (5-year summary)
ROE-2.0%2023-08-01 → 2024-07-31Cons.Rate of return on equity (5-year summary)
ROE1.6%2022-08-01 → 2023-07-31Cons.Rate of return on equity (5-year summary)
ROE15.4%2021-08-01 → 2022-07-31dCons.Rate of return on equity (5-year summary)
ROE14.8%2020-08-01 → 2021-07-31dCons.Rate of return on equity (5-year summary)
ROE11.9%2019-08-01 → 2020-07-31dCons.Rate of return on equity (5-year summary)
Employees173at 2024-07-31Cons.Number of employees
Employees179at 2023-07-31Cons.Number of employees
Employees189at 2022-07-31dCons.Number of employees
Employees155at 2021-07-31dCons.Number of employees
Employees142at 2020-07-31dCons.Number of employees
Revenue¥2.5bn2023-08-01 → 2024-07-31StandaloneNet sales
Revenue¥3.8bn2022-08-01 → 2023-07-31StandaloneNet sales
Revenue¥4.5bn2021-08-01 → 2022-07-31dStandaloneNet sales (5-year summary)
Revenue¥4.1bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Revenue¥3.2bn2019-08-01 → 2020-07-31dStandaloneNet sales (5-year summary)
Operating income¥31m2023-08-01 → 2024-07-31StandaloneOperating income
Operating income¥384m2022-08-01 → 2023-07-31StandaloneOperating income
Ordinary income¥47m2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥408m2022-08-01 → 2023-07-31StandaloneOrdinary income
Ordinary income¥1.5bn2021-08-01 → 2022-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥838m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥408m2019-08-01 → 2020-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥32m2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Profit before tax¥225m2022-08-01 → 2023-07-31StandaloneIncome before income taxes
Net income−¥164m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income¥99m2022-08-01 → 2023-07-31StandaloneProfit loss
Net income¥1.1bn2021-08-01 → 2022-07-31dStandaloneNet income loss (5-year summary)
Net income¥804m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Net income¥448m2019-08-01 → 2020-07-31dStandaloneNet income loss (5-year summary)
Total assets¥8.8bnat 2024-07-31StandaloneAssets
Total assets¥9.6bnat 2023-07-31StandaloneAssets
Total assets¥10.4bnat 2022-07-31dStandaloneTotal assets (5-year summary)
Total assets¥9.0bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total assets¥6.0bnat 2020-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2024-07-31StandaloneLiabilities
Total liabilities¥2.2bnat 2023-07-31StandaloneLiabilities
Net assets / equity¥7.0bnat 2024-07-31StandaloneNet assets
Net assets / equity¥7.4bnat 2023-07-31StandaloneNet assets
Net assets / equity¥7.6bnat 2022-07-31dStandaloneNet assets
Net assets / equity¥6.6bnat 2021-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.1bnat 2020-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.3bnat 2024-07-31StandaloneCash and deposits
Cash and deposits¥6.6bnat 2023-07-31StandaloneCash and deposits
EPS (basic)¥-17.942023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.762022-08-01 → 2023-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.542021-08-01 → 2022-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.162020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.652019-08-01 → 2020-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥92.592020-08-01 → 2021-07-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥54.342019-08-01 → 2020-07-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202023-08-01 → 2024-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302022-08-01 → 2023-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-08-01 → 2022-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172020-08-01 → 2021-07-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62019-08-01 → 2020-07-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥763.45at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥810.24at 2023-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥822.09at 2022-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥713.46at 2021-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥490.07at 2020-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.9%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.0%at 2023-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2022-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.7%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.6%at 2020-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE-2.3%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE1.3%2022-08-01 → 2023-07-31StandaloneRate of return on equity (5-year summary)
ROE15.7%2021-08-01 → 2022-07-31dStandaloneRate of return on equity (5-year summary)
ROE15.1%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
ROE12.2%2019-08-01 → 2020-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,562,000at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,562,000at 2023-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,562,000at 2022-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,562,000at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,562,000at 2020-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees143at 2024-07-31StandaloneNumber of employees
Employees146at 2023-07-31StandaloneNumber of employees
Employees140at 2022-07-31dStandaloneNumber of employees
Employees135at 2021-07-31dStandaloneNumber of employees
Employees123at 2020-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2024-07-31¥7.1bn
Product Salesreportable segmentdepreciation2023-08-01 → 2024-07-31¥63m
Product Salesreportable segmentemployeesat 2024-07-3190 pure
Product Salesreportable segmentrevenue2023-08-01 → 2024-07-31¥1.7bn
Product Salesreportable segmentrevenue external2023-08-01 → 2024-07-31¥1.7bn
Product Salesreportable segmentsegment assetsat 2024-07-31¥879m
Product Salesreportable segmentsegment profit2023-08-01 → 2024-07-31−¥86m
Servicereportable segmentdepreciation2023-08-01 → 2024-07-31¥45m
Servicereportable segmentemployeesat 2024-07-3159 pure
Servicereportable segmentrevenue2023-08-01 → 2024-07-31¥1.1bn
Servicereportable segmentrevenue external2023-08-01 → 2024-07-31¥1.1bn
Servicereportable segmentsegment assetsat 2024-07-31¥927m
Servicereportable segmentsegment profit2023-08-01 → 2024-07-31¥119m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-08-01 → 2024-07-31¥108m
Total Of Reportable Segments And Otherssegment totalrevenue2023-08-01 → 2024-07-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-08-01 → 2024-07-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-07-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-08-01 → 2024-07-31¥33m
Reconciling Itemsreconcilingsegment assetsat 2023-07-31¥7.7bn
Product Salesreportable segmentdepreciation2022-08-01 → 2023-07-31¥119m
Product Salesreportable segmentrevenue2022-08-01 → 2023-07-31¥2.8bn
Product Salesreportable segmentrevenue external2022-08-01 → 2023-07-31¥2.8bn
Product Salesreportable segmentsegment assetsat 2023-07-31¥1.1bn
Product Salesreportable segmentsegment profit2022-08-01 → 2023-07-31¥88m
Servicereportable segmentdepreciation2022-08-01 → 2023-07-31¥40m
Servicereportable segmentrevenue2022-08-01 → 2023-07-31¥1.3bn
Servicereportable segmentrevenue external2022-08-01 → 2023-07-31¥1.3bn
Servicereportable segmentsegment assetsat 2023-07-31¥845m
Servicereportable segmentsegment profit2022-08-01 → 2023-07-31¥310m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-08-01 → 2023-07-31¥159m
Total Of Reportable Segments And Otherssegment totalrevenue2022-08-01 → 2023-07-31¥4.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-08-01 → 2023-07-31¥4.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-07-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-08-01 → 2023-07-31¥398m
Product Salesreportable segmentemployeesat 2024-07-3190 pure
Servicereportable segmentemployeesat 2024-07-3131 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,379
ItemContextValueUnit
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember3
Cash and depositsPrior1YearInstant6820325000JPY
Cash and depositsCurrentYearInstant6455131000JPY
Accounts receivable tradePrior1YearInstant665129000JPY
Accounts receivable tradeCurrentYearInstant783382000JPY
Contract assetsPrior1YearInstant19147000JPY
Contract assetsCurrentYearInstant12891000JPY
Short term investment securitiesPrior1YearInstant10000000JPY
Short term investment securitiesCurrentYearInstant-JPY
Merchandise and finished goodsPrior1YearInstant423543000JPY
Merchandise and finished goodsCurrentYearInstant287391000JPY
Work in processPrior1YearInstant10440000JPY
Work in processCurrentYearInstant-JPY
Raw materials and suppliesPrior1YearInstant116482000JPY
Raw materials and suppliesCurrentYearInstant56208000JPY
Income taxes receivablePrior1YearInstant155965000JPY
Income taxes receivableCurrentYearInstant48991000JPY
Other caPrior1YearInstant32646000JPY
Other caCurrentYearInstant44452000JPY
Current assetsPrior1YearInstant8253681000JPY
Current assetsCurrentYearInstant7688448000JPY
Buildings and structuresPrior1YearInstant719076000JPY
Buildings and structuresCurrentYearInstant719216000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-150418000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-185652000JPY
Buildings and structures netPrior1YearInstant568657000JPY
Buildings and structures netCurrentYearInstant533563000JPY
Machinery and equipmentPrior1YearInstant24600000JPY
Machinery and equipmentCurrentYearInstant24600000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant-1435000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant-3895000JPY
Machinery and equipment netPrior1YearInstant23165000JPY
Machinery and equipment netCurrentYearInstant20705000JPY
VehiclesPrior1YearInstant4730000JPY
VehiclesCurrentYearInstant4730000JPY
Accumulated depreciation vehiclesPrior1YearInstant-4730000JPY
Accumulated depreciation vehiclesCurrentYearInstant-4730000JPY
Vehicles netPrior1YearInstant0JPY
Vehicles netCurrentYearInstant0JPY
Tools furniture and fixturesPrior1YearInstant1611622000JPY
Tools furniture and fixturesCurrentYearInstant1412387000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-1431801000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-1303594000JPY
Tools furniture and fixtures netPrior1YearInstant179820000JPY
Tools furniture and fixtures netCurrentYearInstant108793000JPY
LandPrior1YearInstant32557000JPY
LandCurrentYearInstant32557000JPY
Property plant and equipmentPrior1YearInstant804201000JPY
Property plant and equipmentCurrentYearInstant695619000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-07-31pass
balance sheet identityconsolidated 2024-07-31pass rounding
balance sheet identitynon_consolidated 2023-07-31pass
balance sheet identitynon_consolidated 2024-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2022-08-01/2023-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2022-08-01/2023-07-31pass
statement vs summary · operating cash flowconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenueconsolidated 2022-08-01/2023-07-31pass
statement vs summary · revenueconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2022-08-01/2023-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · total assetsconsolidated 2023-07-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2023-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass