Quarterly report · Q1
6778.TEDINET S100SGUD
Period2023-08-01 → 2023-10-31
Filed2023-12-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥870m | 2023-08-01 → 2023-10-31 | Cons. | Net sales |
| Revenue | ¥4.1bn | 2022-08-01 → 2023-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-08-01 → 2022-10-31 | Cons. | Net sales |
| Operating income | ¥96m | 2023-08-01 → 2023-10-31 | Cons. | Operating income |
| Operating income | ¥169m | 2022-08-01 → 2022-10-31 | Cons. | Operating income |
| Ordinary income | ¥92m | 2023-08-01 → 2023-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥431m | 2022-08-01 → 2023-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥167m | 2022-08-01 → 2022-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥92m | 2023-08-01 → 2023-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥167m | 2022-08-01 → 2022-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥37m | 2023-08-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥119m | 2022-08-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥109m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥37m | 2023-08-01 → 2023-10-31 | Cons. | Profit loss |
| Net income | ¥109m | 2022-08-01 → 2022-10-31 | Cons. | Profit loss |
| Total assets | ¥9.5bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥9.9bn | at 2022-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2023-10-31 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2023-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.2bn | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2022-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2023-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2023-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.01 | 2023-08-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.94 | 2022-08-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.77 | 2022-08-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.2% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.4% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02342-000Product Salesreportable segment | revenue | 2023-08-01 → 2023-10-31 | ¥569m |
| jpcrp040300-q1r_E02342-000Product Salesreportable segment | revenue external | 2023-08-01 → 2023-10-31 | ¥569m |
| jpcrp040300-q1r_E02342-000Product Salesreportable segment | segment profit | 2023-08-01 → 2023-10-31 | ¥25m |
| jpcrp040300-q1r_E02342-000Servicereportable segment | revenue | 2023-08-01 → 2023-10-31 | ¥301m |
| jpcrp040300-q1r_E02342-000Servicereportable segment | revenue external | 2023-08-01 → 2023-10-31 | ¥301m |
| jpcrp040300-q1r_E02342-000Servicereportable segment | segment profit | 2023-08-01 → 2023-10-31 | ¥71m |
| jpcrp040300-q1r_E02342-000Product Salesreportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥794m |
| jpcrp040300-q1r_E02342-000Product Salesreportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥794m |
| jpcrp040300-q1r_E02342-000Product Salesreportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥102m |
| jpcrp040300-q1r_E02342-000Servicereportable segment | revenue | 2022-08-01 → 2022-10-31 | ¥318m |
| jpcrp040300-q1r_E02342-000Servicereportable segment | revenue external | 2022-08-01 → 2022-10-31 | ¥318m |
| jpcrp040300-q1r_E02342-000Servicereportable segment | segment profit | 2022-08-01 → 2022-10-31 | ¥67m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 314
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant | 9539859000 | JPY |
| Net sales | Prior1YTDDuration | 1111737000 | JPY |
| Net sales | CurrentYTDDuration | 869834000 | JPY |
| Cost of sales | Prior1YTDDuration | 290235000 | JPY |
| Cost of sales | CurrentYTDDuration | 268584000 | JPY |
| Gross profit | Prior1YTDDuration | 821501000 | JPY |
| Gross profit | CurrentYTDDuration | 601249000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 652649000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 505516000 | JPY |
| Operating income | Prior1YTDDuration | 168852000 | JPY |
| Operating income | CurrentYTDDuration | 95733000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 1631000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 322000 | JPY |
| Gain on redemption of investment securities noi | Prior1YTDDuration | 911000 | JPY |
| Gain on redemption of investment securities noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 21000 | JPY |
| Other noi | CurrentYTDDuration | 18000 | JPY |
| Non operating income | Prior1YTDDuration | 2564000 | JPY |
| Non operating income | CurrentYTDDuration | 340000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1789000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1881000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 2748000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 1992000 | JPY |
| Other noe | Prior1YTDDuration | 295000 | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 4833000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3873000 | JPY |
| Ordinary income | Prior1YTDDuration | 166583000 | JPY |
| Ordinary income | CurrentYTDDuration | 92200000 | JPY |
| Income before income taxes | Prior1YTDDuration | 166583000 | JPY |
| Income before income taxes | CurrentYTDDuration | 92200000 | JPY |
| Income taxes current | Prior1YTDDuration | 61030000 | JPY |
| Income taxes current | CurrentYTDDuration | 39139000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -3542000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 16415000 | JPY |
| Income taxes | Prior1YTDDuration | 57487000 | JPY |
| Income taxes | CurrentYTDDuration | 55554000 | JPY |
| Profit loss | Prior1YTDDuration | 109095000 | JPY |
| Profit loss | CurrentYTDDuration | 36645000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 109095000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 36645000 | JPY |
| Profit loss | Prior1YTDDuration | 109095000 | JPY |
| Profit loss | CurrentYTDDuration | 36645000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 2233000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 3054000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 256000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 254000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 2489000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 3308000 | JPY |
| Comprehensive income | Prior1YTDDuration | 111585000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |