Quarterly report · Q2
6778.TEDINET S100QEGG
Period2022-08-01 → 2023-01-31
Filed2023-03-16
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2022-08-01 → 2023-01-31 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2021-08-01 → 2022-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-08-01 → 2022-01-31 | Cons. | Net sales |
| Operating income | ¥665m | 2022-08-01 → 2023-01-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-08-01 → 2022-01-31 | Cons. | Operating income |
| Ordinary income | ¥697m | 2022-08-01 → 2023-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-08-01 → 2022-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-08-01 → 2022-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥646m | 2022-08-01 → 2023-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-08-01 → 2022-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥447m | 2022-08-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-08-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥828m | 2021-08-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥447m | 2022-08-01 → 2023-01-31 | Cons. | Profit loss |
| Net income | ¥828m | 2021-08-01 → 2022-01-31 | Cons. | Profit loss |
| Total assets | ¥10.3bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥10.5bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥9.9bn | at 2022-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2023-01-31 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2022-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.9bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2022-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2023-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.9bn | at 2023-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2022-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2021-07-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥371m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥827m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥718m | 2021-08-01 → 2022-01-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥32m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥202m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥112m | 2021-08-01 → 2022-01-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥290m | 2022-08-01 → 2023-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥130m | 2021-08-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥240m | 2021-08-01 → 2022-01-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥48.24 | 2022-08-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.47 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.33 | 2021-08-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.33 | 2021-08-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81 | 2021-11-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.5% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.8% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02342-000IP Network Solutionreportable segment | revenue | 2022-08-01 → 2023-01-31 | ¥83m |
| jpcrp040300-q2r_E02342-000IP Network Solutionreportable segment | revenue external | 2022-08-01 → 2023-01-31 | ¥83m |
| jpcrp040300-q2r_E02342-000IP Network Solutionreportable segment | segment profit | 2022-08-01 → 2023-01-31 | −¥113m |
| jpcrp040300-q2r_E02342-000Mobile Network Solutionreportable segment | revenue | 2022-08-01 → 2023-01-31 | ¥2.5bn |
| jpcrp040300-q2r_E02342-000Mobile Network Solutionreportable segment | revenue external | 2022-08-01 → 2023-01-31 | ¥2.5bn |
| jpcrp040300-q2r_E02342-000Mobile Network Solutionreportable segment | segment profit | 2022-08-01 → 2023-01-31 | ¥778m |
| jpcrp040300-q2r_E02342-000IP Network Solutionreportable segment | revenue | 2021-08-01 → 2022-01-31 | ¥191m |
| jpcrp040300-q2r_E02342-000IP Network Solutionreportable segment | revenue external | 2021-08-01 → 2022-01-31 | ¥191m |
| jpcrp040300-q2r_E02342-000IP Network Solutionreportable segment | segment profit | 2021-08-01 → 2022-01-31 | −¥9m |
| jpcrp040300-q2r_E02342-000Mobile Network Solutionreportable segment | revenue | 2021-08-01 → 2022-01-31 | ¥2.5bn |
| jpcrp040300-q2r_E02342-000Mobile Network Solutionreportable segment | revenue external | 2021-08-01 → 2022-01-31 | ¥2.5bn |
| jpcrp040300-q2r_E02342-000Mobile Network Solutionreportable segment | segment profit | 2021-08-01 → 2022-01-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 456
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in reserves for quality assurance ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -921000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -2514000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | -41643000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -1380000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YTDDuration | -3864000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYTDDuration | -10720000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -1031000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -2635000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 3580000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 3608000 | JPY |
| Compensation income op cf | Prior1YTDDuration | － | JPY |
| Compensation income op cf | CurrentYTDDuration | -32417000 | JPY |
| Loss gain on redemption of investment securities ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on redemption of investment securities ope cf | CurrentYTDDuration | -911000 | JPY |
| Decrease increase in trade receivables and contract assets ope cf | Prior1YTDDuration | -276552000 | JPY |
| Decrease increase in trade receivables and contract assets ope cf | CurrentYTDDuration | 243827000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -169670000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 2850000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 44145000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -57274000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 18286000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -50830000 | JPY |
| Other net ope cf | Prior1YTDDuration | -165486000 | JPY |
| Other net ope cf | CurrentYTDDuration | -62652000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 798332000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 786927000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 8000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 2088000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -3557000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -3571000 | JPY |
| Receipt of compensation income ope cf | Prior1YTDDuration | － | JPY |
| Receipt of compensation income ope cf | CurrentYTDDuration | 32417000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | -76441000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -446848000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 718341000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 371012000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -106481000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -84882000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -2953000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | － | JPY |
| Proceeds from redemption of investment securities inv cf | Prior1YTDDuration | － | JPY |
| Proceeds from redemption of investment securities inv cf | CurrentYTDDuration | 100000000 | JPY |
| Other net inv cf | Prior1YTDDuration | -3003000 | JPY |
| Other net inv cf | CurrentYTDDuration | 16862000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -112439000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | 31979000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -82932000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |