Quarterly report · Q3
6778.TEDINET S100O8CX
Period2021-08-01 → 2022-04-30
Filed2022-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2021-08-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥4.1bn | 2020-08-01 → 2021-07-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2020-08-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2021-08-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥790m | 2020-08-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2021-08-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥827m | 2020-08-01 → 2021-07-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥779m | 2020-08-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2021-08-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥760m | 2020-08-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥913m | 2021-08-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥793m | 2020-08-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥575m | 2020-08-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥913m | 2021-08-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥575m | 2020-08-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥10.2bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥9.0bn | at 2021-07-31 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2021-07-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.4bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2021-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2021-07-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥98.49 | 2021-08-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.16 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.89 | 2020-08-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.36 | 2020-08-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.32 | 2021-02-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥91.33 | 2020-08-01 → 2021-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥67.79 | 2020-08-01 → 2021-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.0% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.8% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.4% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02342-000IP Network Solutionreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥319m |
| jpcrp040300-q3r_E02342-000IP Network Solutionreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥319m |
| jpcrp040300-q3r_E02342-000IP Network Solutionreportable segment | segment profit | 2021-08-01 → 2022-04-30 | −¥12m |
| jpcrp040300-q3r_E02342-000Mobile Network Solutionreportable segment | revenue | 2021-08-01 → 2022-04-30 | ¥3.2bn |
| jpcrp040300-q3r_E02342-000Mobile Network Solutionreportable segment | revenue external | 2021-08-01 → 2022-04-30 | ¥3.2bn |
| jpcrp040300-q3r_E02342-000Mobile Network Solutionreportable segment | segment profit | 2021-08-01 → 2022-04-30 | ¥1.5bn |
| jpcrp040300-q3r_E02342-000IP Network Solutionreportable segment | revenue | 2020-08-01 → 2021-04-30 | ¥422m |
| jpcrp040300-q3r_E02342-000IP Network Solutionreportable segment | revenue external | 2020-08-01 → 2021-04-30 | ¥422m |
| jpcrp040300-q3r_E02342-000IP Network Solutionreportable segment | segment profit | 2020-08-01 → 2021-04-30 | −¥46m |
| jpcrp040300-q3r_E02342-000Mobile Network Solutionreportable segment | revenue | 2020-08-01 → 2021-04-30 | ¥2.9bn |
| jpcrp040300-q3r_E02342-000Mobile Network Solutionreportable segment | revenue external | 2020-08-01 → 2021-04-30 | ¥2.9bn |
| jpcrp040300-q3r_E02342-000Mobile Network Solutionreportable segment | segment profit | 2020-08-01 → 2021-04-30 | ¥835m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant | 165864000 | JPY |
| Income taxes payable | Prior1YearInstant | 105356000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 496071000 | JPY |
| Reserve for quality assurance cl | Prior1YearInstant | 15406000 | JPY |
| Reserve for quality assurance cl | CurrentQuarterInstant | - | JPY |
| Provision for bonuses | Prior1YearInstant | 38559000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 82774000 | JPY |
| Other cl | Prior1YearInstant | 337297000 | JPY |
| Other cl | CurrentQuarterInstant | 281515000 | JPY |
| Current liabilities | Prior1YearInstant | 1844981000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2368736000 | JPY |
| Long term loans payable | Prior1YearInstant | 477350000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 352952000 | JPY |
| Reserve for quality assurance ncl | Prior1YearInstant | - | JPY |
| Reserve for quality assurance ncl | CurrentQuarterInstant | 3367000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 12497000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 12603000 | JPY |
| Other ncl | Prior1YearInstant | 21263000 | JPY |
| Other ncl | CurrentQuarterInstant | 19547000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 511110000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 388469000 | JPY |
| Liabilities | Prior1YearInstant | 2356092000 | JPY |
| Liabilities | CurrentQuarterInstant | 2757206000 | JPY |
| Capital stock | Prior1YearInstant | 1359350000 | JPY |
| Capital stock | CurrentQuarterInstant | 1359350000 | JPY |
| Capital surplus | Prior1YearInstant | 3128149000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3128149000 | JPY |
| Retained earnings | Prior1YearInstant | 2264198000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3038938000 | JPY |
| Treasury stock | Prior1YearInstant | -98793000 | JPY |
| Treasury stock | CurrentQuarterInstant | -98793000 | JPY |
| Shareholders equity | Prior1YearInstant | 6652904000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7427644000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -39139000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -6574000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 9482000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 14891000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -29657000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 8316000 | JPY |
| Net assets | Prior1YearInstant | 6623246000 | JPY |
| Net assets | CurrentQuarterInstant | 7435961000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8979338000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10193167000 | JPY |
| Net sales | Prior1YTDDuration | 3344699000 | JPY |
| Net sales | CurrentYTDDuration | 3568459000 | JPY |
| Cost of sales | Prior1YTDDuration | 1120909000 | JPY |
| Cost of sales | CurrentYTDDuration | 600749000 | JPY |
| Gross profit | Prior1YTDDuration | 2223789000 | JPY |
| Gross profit | CurrentYTDDuration | 2967709000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1434010000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |