Quarterly report · Q3
6776.TEDINET S100Q13P
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥19.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥568m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥219m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥681m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥355m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥307m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥699m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥319m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥493m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥246m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥196m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥466m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥207m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥26.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥21.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥20.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥13.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.03 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.64 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.47 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.52 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.3 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥68m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥68m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥38m |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥633m |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥592m |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥40m |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥83m |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.5bn |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.5bn |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥27m |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥342m |
| jpcrp040300-q3r_E01813-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥215m |
| jpcrp040300-q3r_E01813-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥215m |
| jpcrp040300-q3r_E01813-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥175m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥17.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥17.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥68m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥562m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥27m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥1m |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥48m |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Chinareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥346m |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Chinareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥344m |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1m |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Chinareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥28m |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥12.0bn |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.0bn |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥25m |
| jpcrp040300-q3r_E01813-000Injection Molding Business In Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥34m |
| jpcrp040300-q3r_E01813-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥215m |
| jpcrp040300-q3r_E01813-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥215m |
| jpcrp040300-q3r_E01813-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥175m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥14.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥14.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥27m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥218m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant | 126000000 | JPY |
| Other cl | Prior1YearInstant | 1701000000 | JPY |
| Other cl | CurrentQuarterInstant | 1412000000 | JPY |
| Current liabilities | Prior1YearInstant | 9004000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9686000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3222000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5549000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 264000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 248000000 | JPY |
| Other ncl | Prior1YearInstant | 737000000 | JPY |
| Other ncl | CurrentQuarterInstant | 655000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4224000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6453000000 | JPY |
| Liabilities | Prior1YearInstant | 13228000000 | JPY |
| Liabilities | CurrentQuarterInstant | 16139000000 | JPY |
| Capital stock | Prior1YearInstant | 1208000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1208000000 | JPY |
| Capital surplus | Prior1YearInstant | 1034000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1034000000 | JPY |
| Retained earnings | Prior1YearInstant | 4619000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5062000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentQuarterInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 6862000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7305000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 112000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 128000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 87000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 608000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 200000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 737000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1026000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1814000000 | JPY |
| Net assets | Prior1YearInstant | 8089000000 | JPY |
| Net assets | CurrentQuarterInstant | 9857000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21318000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 25997000000 | JPY |
| Net sales | Prior1YTDDuration | 14473000000 | JPY |
| Net sales | CurrentYTDDuration | 17668000000 | JPY |
| Cost of sales | Prior1YTDDuration | 12264000000 | JPY |
| Cost of sales | CurrentYTDDuration | 14804000000 | JPY |
| Gross profit | Prior1YTDDuration | 2208000000 | JPY |
| Gross profit | CurrentYTDDuration | 2864000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1988000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2295000000 | JPY |
| Operating income | Prior1YTDDuration | 219000000 | JPY |
| Operating income | CurrentYTDDuration | 568000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 9000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |