Quarterly report · Q1
6776.TEDINET S100OTBG
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥19.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥38m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥64m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥140m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥355m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥73m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥140m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥73m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥104m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥246m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥32m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥81m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥46m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥22.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥21.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥18.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥13.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.16 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.47 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.88 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 41
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥28m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥28m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥0 |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥512m |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥512m |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥47m |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥187m |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥168m |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥28m |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1m |
| jpcrp040300-q1r_E01813-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥71m |
| jpcrp040300-q1r_E01813-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥71m |
| jpcrp040300-q1r_E01813-000Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥58m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥28m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥38m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥3m |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥559m |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥559m |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥20m |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥113m |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥113m |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥9m |
| jpcrp040300-q1r_E01813-000Injection Molding Business In Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥18m |
| jpcrp040300-q1r_E01813-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥71m |
| jpcrp040300-q1r_E01813-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥71m |
| jpcrp040300-q1r_E01813-000Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥58m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥9m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥68m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 342
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant | 114000000 | JPY |
| Other cl | Prior1YearInstant | 1701000000 | JPY |
| Other cl | CurrentQuarterInstant | 1612000000 | JPY |
| Current liabilities | Prior1YearInstant | 9004000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8836000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3222000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3673000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 264000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 268000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 52000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 51000000 | JPY |
| Other ncl | Prior1YearInstant | 685000000 | JPY |
| Other ncl | CurrentQuarterInstant | 653000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4224000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4646000000 | JPY |
| Liabilities | Prior1YearInstant | 13228000000 | JPY |
| Liabilities | CurrentQuarterInstant | 13482000000 | JPY |
| Capital stock | Prior1YearInstant | 1208000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1208000000 | JPY |
| Capital surplus | Prior1YearInstant | 1034000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1034000000 | JPY |
| Retained earnings | Prior1YearInstant | 4619000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4673000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentQuarterInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 6862000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6916000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 112000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 111000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 87000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 193000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 200000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 304000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1026000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1424000000 | JPY |
| Net assets | Prior1YearInstant | 8089000000 | JPY |
| Net assets | CurrentQuarterInstant | 8646000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 21318000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 22128000000 | JPY |
| Net sales | Prior1YTDDuration | 4012000000 | JPY |
| Net sales | CurrentYTDDuration | 4936000000 | JPY |
| Cost of sales | Prior1YTDDuration | 3359000000 | JPY |
| Cost of sales | CurrentYTDDuration | 4186000000 | JPY |
| Gross profit | Prior1YTDDuration | 653000000 | JPY |
| Gross profit | CurrentYTDDuration | 749000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 588000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 710000000 | JPY |
| Operating income | Prior1YTDDuration | 64000000 | JPY |
| Operating income | CurrentYTDDuration | 38000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |