Quarterly report · Q1
6775.TEDINET S100OYKV
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥560m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥560m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥60m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥77m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥48m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥204m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥57m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥48m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥57m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥48m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥217m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥60m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥49m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥60m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥761m | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥753m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥759m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥807m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥792m | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥365m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥440m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥360m | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥436m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥377m | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥392m | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥70m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥291m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥131m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥343m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥117m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-4.69 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.85 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.41 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥60,000 |
| jpcrp040300-q1r_E01795-000LED Display Products And Digital Signagereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥360m |
| jpcrp040300-q1r_E01795-000LED Display Products And Digital Signagereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥360m |
| jpcrp040300-q1r_E01795-000LED Display Products And Digital Signagereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥8m |
| jpcrp040300-q1r_E01795-000Store Automationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥198m |
| jpcrp040300-q1r_E01795-000Store Automationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥198m |
| jpcrp040300-q1r_E01795-000Store Automationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥52m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥557m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥557m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥61m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥564m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥560m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥60m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥85,000 |
| jpcrp040300-q1r_E01795-000LED Display Products And Digital Signagereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥373m |
| jpcrp040300-q1r_E01795-000LED Display Products And Digital Signagereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥373m |
| jpcrp040300-q1r_E01795-000LED Display Products And Digital Signagereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥9m |
| jpcrp040300-q1r_E01795-000Store Automationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥185m |
| jpcrp040300-q1r_E01795-000Store Automationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥185m |
| jpcrp040300-q1r_E01795-000Store Automationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥67m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥558m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥558m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥77m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥565m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥560m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥77m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 437
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 17500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 10489000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 104890 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 11542 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 10518042 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 104890 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 17500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 17500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0017 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 17500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 17500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0017 | |
| Cash and deposits | Prior1YearInstant | 440119000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 365195000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 174295000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 196948000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 362616000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 339087000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 103602000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 122123000 | JPY |
| Other ca | Prior1YearInstant | 52882000 | JPY |
| Other ca | CurrentQuarterInstant | 73847000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -14292000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -14761000 | JPY |
| Current assets | Prior1YearInstant | 1119222000 | JPY |
| Current assets | CurrentQuarterInstant | 1082439000 | JPY |
| Buildings and structures net | Prior1YearInstant | 52809000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 50714000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 2285000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1937000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 24216000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 21670000 | JPY |
| Assets for lease net | Prior1YearInstant | 17560000 | JPY |
| Assets for lease net | CurrentQuarterInstant | 14705000 | JPY |
| Land | Prior1YearInstant | 34274000 | JPY |
| Land | CurrentQuarterInstant | 34274000 | JPY |
| Property plant and equipment | Prior1YearInstant | 131146000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 123302000 | JPY |
| Intangible assets | Prior1YearInstant | 13842000 | JPY |
| Intangible assets | CurrentQuarterInstant | 16678000 | JPY |
| Investment securities | Prior1YearInstant | 223164000 | JPY |
| Investment securities | CurrentQuarterInstant | 223758000 | JPY |
| Other ioa | Prior1YearInstant | 284106000 | JPY |
| Other ioa | CurrentQuarterInstant | 283726000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -211212000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -210312000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |