Annual report
6775.TEDINET S100OMM5
Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥3.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥280m | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | −¥462m | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | −¥204m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥378m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥200m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥322m | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥158m | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥204m | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥446m | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥217m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥438m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥273m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥317m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥208m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥216m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | −¥458m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥1.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.2bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.7bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥753m | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥785m | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥807m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥853m | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.7bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥440m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥394m | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥436m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥392m | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥593m | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥518m | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥637m | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥291m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥205m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥84m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥48m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥154m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥11m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥44m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥3m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥17m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥343m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥46m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥157m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥53m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥32m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-21.85 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.78 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.31 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.28 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.86 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥77.56 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥90.47 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥137.02 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥155.54 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥192.98 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 51.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.7% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.5% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -26.4% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -41.1% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -20.6% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -20.8% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -11.7% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 138 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 150 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 145 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 143 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 136 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥1.5bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥164m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | −¥293m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | −¥126m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥274m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥107m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥192m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥83m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥135m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥406m | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | −¥140m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥412m | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | −¥360m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥268m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥165m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.0bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.3bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥471m | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥457m | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥959m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥900m | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.7bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥305m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥299m | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-13.91 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.81 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-39.89 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.64 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.81 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥90.78 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥95.15 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥138.74 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥167.3 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥198.6 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 66.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.9% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.6% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -15.1% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -37.5% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -26.0% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -16.8% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -9.0% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,518,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,419,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,419,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,776,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 87,760,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 46 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 48 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 49 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 49 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 50 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2022-03-31 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2022-03-31 | ¥162,000 |
| LED Display Products And Digital Signagereportable segment | capex | 2021-04-01 → 2022-03-31 | ¥12m |
| LED Display Products And Digital Signagereportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥19m |
| LED Display Products And Digital Signagereportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| LED Display Products And Digital Signagereportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| LED Display Products And Digital Signagereportable segment | segment assets | at 2022-03-31 | ¥631m |
| LED Display Products And Digital Signagereportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥47m |
| Store Automationreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥10m |
| Store Automationreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥23m |
| Store Automationreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥915m |
| Store Automationreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥915m |
| Store Automationreportable segment | segment assets | at 2022-03-31 | ¥537m |
| Store Automationreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥234m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥22m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥42m |
| —segment total | employees | at 2022-03-31 | 138 pure |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥2.4bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥2.4bn |
| —segment total | segment assets | at 2022-03-31 | ¥1.2bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | −¥281m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | −¥280m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2021-03-31 | ¥27m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2021-03-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2021-03-31 | ¥607,000 |
| LED Display Products And Digital Signagereportable segment | capex | 2020-04-01 → 2021-03-31 | ¥42m |
| LED Display Products And Digital Signagereportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥20m |
| LED Display Products And Digital Signagereportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥1.4bn |
| LED Display Products And Digital Signagereportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥1.4bn |
| LED Display Products And Digital Signagereportable segment | segment assets | at 2021-03-31 | ¥655m |
| LED Display Products And Digital Signagereportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥125m |
| Store Automationreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥7m |
| Store Automationreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥46m |
| Store Automationreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥1.1bn |
| Store Automationreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥1.1bn |
| Store Automationreportable segment | segment assets | at 2021-03-31 | ¥606m |
| Store Automationreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥338m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥50m |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥66m |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥2.4bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥2.4bn |
| —segment total | segment assets | at 2021-03-31 | ¥1.3bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | −¥462m |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥66m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | −¥462m |
| —segment total | employees | at 2022-03-31 | 46 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,407
| Item | Context | Value | Unit |
|---|---|---|---|
| Impairment loss ope cf | CurrentYearDuration | － | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 1464000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 40000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | -7657000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -14926000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | -4317000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 516000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | -568000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | -9461000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -99000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -100000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 1766000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 2266000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YearDuration | -1232000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYearDuration | -4342000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YearDuration | -112000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYearDuration | 6510000 | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1YearDuration | 2960000 | JPY |
| Loss on retirement of property plant and equipment ope cf | CurrentYearDuration | 13000 | JPY |
| Loss on retirement of inventories ope cf | Prior1YearDuration | 15015000 | JPY |
| Loss on retirement of inventories ope cf | CurrentYearDuration | 15486000 | JPY |
| Loss on valuation of inventories ope cf | Prior1YearDuration | 10524000 | JPY |
| Loss on valuation of inventories ope cf | CurrentYearDuration | 2135000 | JPY |
| Stock issuance cost ope cf | Prior1YearDuration | － | JPY |
| Stock issuance cost ope cf | CurrentYearDuration | 1945000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | 28159000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | 54508000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | 39891000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -41292000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -51304000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 25072000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | 47237000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | -58998000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YearDuration | 22199000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYearDuration | -61974000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YearDuration | -30673000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYearDuration | 42059000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YearDuration | 40690000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYearDuration | -71634000 | JPY |
| Other net ope cf | Prior1YearDuration | -250000 | JPY |
| Other net ope cf | CurrentYearDuration | 950000 | JPY |
| Subtotal ope cf | Prior1YearDuration | -196070000 | JPY |
| Subtotal ope cf | CurrentYearDuration | -273451000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 99000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 100000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -1356000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -2258000 | JPY |
| Income taxes paid refund ope cf | Prior1YearDuration | -7501000 | JPY |
| Income taxes paid refund ope cf | CurrentYearDuration | -15867000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | -204828000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |