Quarterly report · Q2
6772.TEDINET S100PM2H
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥9.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥612m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥506m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥858m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥885m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥521m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥859m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥521m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥670m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥630m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥369m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥670m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥369m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥13.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥8.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥895m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥332m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥106m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥161m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥90m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥406m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥605m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥472.74 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥251.44 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥432.33 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.15 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.28 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥215m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥215m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥61m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥389m |
| jpcrp040300-q2r_E01811-000Adjustable Resistorreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E01811-000Adjustable Resistorreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E01811-000Adjustable Resistorreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥761m |
| jpcrp040300-q2r_E01811-000Electric Parts For Automobilereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E01811-000Electric Parts For Automobilereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E01811-000Electric Parts For Automobilereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥179m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥5.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥5.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥940m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥126m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥126m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥39m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥279m |
| jpcrp040300-q2r_E01811-000Adjustable Resistorreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01811-000Adjustable Resistorreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01811-000Adjustable Resistorreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥525m |
| jpcrp040300-q2r_E01811-000Electric Parts For Automobilereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E01811-000Electric Parts For Automobilereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E01811-000Electric Parts For Automobilereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥220m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥4.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥4.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥745m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥784m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 534
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 4244391000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4311427000 | JPY |
| Long term loans payable | Prior1YearInstant | 2338689000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2137604000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 7665000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 3397000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 550906000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 567004000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 314794000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 314794000 | JPY |
| Other ncl | Prior1YearInstant | 595665000 | JPY |
| Other ncl | CurrentQuarterInstant | 525404000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3807720000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3548204000 | JPY |
| Liabilities | Prior1YearInstant | 8052111000 | JPY |
| Liabilities | CurrentQuarterInstant | 7859632000 | JPY |
| Capital stock | Prior1YearInstant | 1277000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1277000000 | JPY |
| Capital surplus | Prior1YearInstant | - | JPY |
| Capital surplus | CurrentQuarterInstant | 1322000 | JPY |
| Retained earnings | Prior1YearInstant | 2560313000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3188185000 | JPY |
| Treasury stock | Prior1YearInstant | -231610000 | JPY |
| Treasury stock | CurrentQuarterInstant | -223840000 | JPY |
| Shareholders equity | Prior1YearInstant | 3605703000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4242667000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 94906000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 72010000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 734519000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 734519000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 214800000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 396844000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 29994000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -755000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1074220000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1202619000 | JPY |
| Net assets | Prior1YearInstant | 4679923000 | JPY |
| Net assets | CurrentQuarterInstant | 5445286000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12732035000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13304919000 | JPY |
| Net sales | Prior1YTDDuration | 4802425000 | JPY |
| Net sales | CurrentYTDDuration | 5263331000 | JPY |
| Cost of sales | Prior1YTDDuration | 3621158000 | JPY |
| Cost of sales | CurrentYTDDuration | 3917435000 | JPY |
| Gross profit | Prior1YTDDuration | 1181266000 | JPY |
| Gross profit | CurrentYTDDuration | 1345895000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 675657000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 733420000 | JPY |
| Operating income | Prior1YTDDuration | 505609000 | JPY |
| Operating income | CurrentYTDDuration | 612474000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |