Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥6.2bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥20.7bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥5.5bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥1.1bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥1.3bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥1.1bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥290m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥1.3bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥1.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥1.3bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥1.1bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥235m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.3bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥1.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥1.3bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥29.0bnat 2025-09-30Cons.Assets
Total assets¥28.8bnat 2025-03-31Cons.Assets
Total assets¥28.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥16.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥15.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥12.7bnat 2025-09-30Cons.Net assets
Net assets / equity¥13.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥12.1bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥4.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥6.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥603m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥671m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥527m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥157m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥665m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-178.712025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.822024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-205.712024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio43.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio47.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.9%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 466
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember244000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0382
Number of shares heldInterimInstant_No3MajorShareholdersMember201000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0314
Number of shares heldInterimInstant_No4MajorShareholdersMember169000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0264
Number of shares heldInterimInstant_No5MajorShareholdersMember101000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0158
Number of shares heldInterimInstant_No6MajorShareholdersMember90000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0140
Number of shares heldInterimInstant_No7MajorShareholdersMember88000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0138
Number of shares heldInterimInstant_No8MajorShareholdersMember83000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0130
Number of shares heldInterimInstant_No9MajorShareholdersMember82000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0129
Number of shares heldInterimInstant_No10MajorShareholdersMember79000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0124
Number of shares heldInterimInstant1501000
Shareholding ratioInterimInstant0.2341
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember870600
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6376500
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember63765
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember38646
Number of shares issued shares voting rightsInterimInstant7285746
Number of voting rights issued shares voting rightsInterimInstant63765
Number of shares held in own name treasury shares etcInterimInstant_Row1Member870600
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member870600
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.1195
Number of shares held in own name treasury shares etcInterimInstant870600
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant870600
Shareholding ratio treasury shares etcInterimInstant0.1195
Cash and depositsPrior1YearInstant4200000000JPY
Cash and depositsInterimInstant3913000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant6523000000JPY
Notes and accounts receivable trade and contract assetsInterimInstant3738000000JPY
Electronically recorded monetary claims operating caPrior1YearInstant929000000JPY
Electronically recorded monetary claims operating caInterimInstant954000000JPY
Merchandise and finished goodsPrior1YearInstant952000000JPY
Merchandise and finished goodsInterimInstant1794000000JPY
Work in processPrior1YearInstant5975000000JPY
Work in processInterimInstant7722000000JPY
Raw materials and suppliesPrior1YearInstant4685000000JPY
Raw materials and suppliesInterimInstant4808000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass