Quarterly report · Q2
6770.TEDINET S100PH2V
Period2022-04-01 → 2022-09-30
Filed2022-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥454.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥802.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥367.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥19.9bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥10.6bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥26.9bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥40.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.7bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥25.9bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.2bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥17.4bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥18.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥3.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥756.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥743.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥710.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥337.7bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥318.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥418.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥425.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥383.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥88.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥139.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥87.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥138.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥132.9bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥151.7bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥34.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥25.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥45.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥25.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥10.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥13.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥7.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥84.7 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.14 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥110.82 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.51 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.48 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥84.68 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥110.79 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.51 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥43.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥28.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥14.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥2.7bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥15.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥15.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥31m |
| jpcrp040300-q2r_E01793-000Compornentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥160.3bn |
| jpcrp040300-q2r_E01793-000Compornentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥160.1bn |
| jpcrp040300-q2r_E01793-000Compornentreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥216m |
| jpcrp040300-q2r_E01793-000Compornentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥21.8bn |
| jpcrp040300-q2r_E01793-000Modulereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥221.6bn |
| jpcrp040300-q2r_E01793-000Modulereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥221.5bn |
| jpcrp040300-q2r_E01793-000Modulereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥74m |
| jpcrp040300-q2r_E01793-000Modulereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥5.3bn |
| jpcrp040300-q2r_E01793-000Senserreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥44.5bn |
| jpcrp040300-q2r_E01793-000Senserreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥44.4bn |
| jpcrp040300-q2r_E01793-000Senserreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥47m |
| jpcrp040300-q2r_E01793-000Senserreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥718m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥426.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥426.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥338m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥17.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥469.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥454.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥19.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥67.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥44.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥23.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥4.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥24.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥24.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥68m |
| jpcrp040300-q2r_E01793-000Compornentreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥113.7bn |
| jpcrp040300-q2r_E01793-000Compornentreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥113.4bn |
| jpcrp040300-q2r_E01793-000Compornentreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥289m |
| jpcrp040300-q2r_E01793-000Compornentreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥12.8bn |
| jpcrp040300-q2r_E01793-000Modulereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥171.0bn |
| jpcrp040300-q2r_E01793-000Modulereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥170.8bn |
| jpcrp040300-q2r_E01793-000Modulereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥154m |
| jpcrp040300-q2r_E01793-000Modulereportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥7.2bn |
| jpcrp040300-q2r_E01793-000Senserreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥39.2bn |
| jpcrp040300-q2r_E01793-000Senserreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥39.1bn |
| jpcrp040300-q2r_E01793-000Senserreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥82m |
| jpcrp040300-q2r_E01793-000Senserreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.0bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥323.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥323.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥526m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥391.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥367.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥24.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥10.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 550
| Item | Context | Value | Unit |
|---|---|---|---|
| Impairment loss ope cf | Prior1YTDDuration | 1324000000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 0 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YTDDuration | 0 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYTDDuration | 1356000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -114000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -804000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 6671000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -35572000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -32082000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -34483000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 4990000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 33708000000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YTDDuration | -7467000000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | -744000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -1306000000 | JPY |
| Other net ope cf | CurrentYTDDuration | -7274000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 2126000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 6611000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 629000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 855000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -349000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -514000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -3765000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -4568000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -1358000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 2383000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -21014000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -21849000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -4319000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -4787000000 | JPY |
| Other net inv cf | Prior1YTDDuration | -605000000 | JPY |
| Other net inv cf | CurrentYTDDuration | 1208000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -25939000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -25428000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 10865000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | -3193000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 1000000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 2082000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -1074000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -2268000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -1000000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -2510000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -2071000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -2072000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YTDDuration | － | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYTDDuration | -1095000000 | JPY |
| Other net fin cf | Prior1YTDDuration | -1588000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -1536000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 7129000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -10593000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |