Half-year report · HY
6763.TEDINET S100X1LC
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥16.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥656m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥876m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥749m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥900m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥680m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥962m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥446m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥699m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥456m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥741m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥33.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥33.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥32.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥27.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.0bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥186m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥126m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥193m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥228m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥123m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥725m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥458m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥47.41 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥211.98 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.42 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 82.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-04-01 → 2025-09-30 | ¥367m |
| Otherother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥271m |
| Otherother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥96m |
| Otherother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥60m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥97m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥97m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥9m |
| Electronic Partsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.2bn |
| Electronic Partsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.2bn |
| Electronic Partsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| Electronic Partsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥605m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥97m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥665m |
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥300m |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥233m |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥67m |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥38m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥68m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥68m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥3m |
| Electronic Partsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.7bn |
| Electronic Partsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.7bn |
| Electronic Partsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Electronic Partsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥836m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥68m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥873m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 504
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1InterimDuration | 21511000 | JPY |
| Other noi | InterimDuration | 29011000 | JPY |
| Non operating income | Prior1InterimDuration | 198491000 | JPY |
| Non operating income | InterimDuration | 196094000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 956000 | JPY |
| Interest expenses noe | InterimDuration | 6403000 | JPY |
| Rent expenses on noncurrent assets noe | Prior1InterimDuration | 22082000 | JPY |
| Rent expenses on noncurrent assets noe | InterimDuration | 11394000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 145062000 | JPY |
| Foreign exchange losses noe | InterimDuration | 78397000 | JPY |
| Other noe | Prior1InterimDuration | 7149000 | JPY |
| Other noe | InterimDuration | 6989000 | JPY |
| Non operating expenses | Prior1InterimDuration | 175251000 | JPY |
| Non operating expenses | InterimDuration | 103184000 | JPY |
| Ordinary income | Prior1InterimDuration | 899658000 | JPY |
| Ordinary income | InterimDuration | 749017000 | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | 62479000 | JPY |
| Gain on sales of investment securities ei | InterimDuration | 105040000 | JPY |
| Extraordinary income | Prior1InterimDuration | 62479000 | JPY |
| Extraordinary income | InterimDuration | 105040000 | JPY |
| Dismantlement expenses el | Prior1InterimDuration | － | JPY |
| Dismantlement expenses el | InterimDuration | 173819000 | JPY |
| Extraordinary loss | Prior1InterimDuration | － | JPY |
| Extraordinary loss | InterimDuration | 173819000 | JPY |
| Income before income taxes | Prior1InterimDuration | 962138000 | JPY |
| Income before income taxes | InterimDuration | 680237000 | JPY |
| Income taxes income taxes | Prior1InterimDuration | 221620000 | JPY |
| Income taxes income taxes | InterimDuration | 173496000 | JPY |
| Income taxes for prior periods income taxes | Prior1InterimDuration | － | JPY |
| Income taxes for prior periods income taxes | InterimDuration | 51234000 | JPY |
| Income taxes | Prior1InterimDuration | 221620000 | JPY |
| Income taxes | InterimDuration | 224731000 | JPY |
| Profit loss | Prior1InterimDuration | 740518000 | JPY |
| Profit loss | InterimDuration | 455506000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 41082000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 9285000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 699435000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 446221000 | JPY |
| Profit loss | Prior1InterimDuration | 740518000 | JPY |
| Profit loss | InterimDuration | 455506000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -236100000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 383149000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 487501000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -393476000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | -87129000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -74633000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 164271000 | JPY |
| Other comprehensive income | InterimDuration | -84960000 | JPY |
| Comprehensive income | Prior1InterimDuration | 904789000 | JPY |
| Comprehensive income | InterimDuration | 370546000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |