Quarterly report · Q3
6763.TEDINET S100Q42X
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥15.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥30.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥29.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥28.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥111.87 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.43 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.6 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.61 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.21 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥111.86 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥161.51 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥132.52 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 82.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥758m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥378m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥380m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥67m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥385m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥385m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E01782-000Electronic Partsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥12.0bn |
| jpcrp040300-q3r_E01782-000Electronic Partsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥12.0bn |
| jpcrp040300-q3r_E01782-000Electronic Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E01782-000Electronic Partsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥385m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥688m |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥378m |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥310m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥315m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥315m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥14m |
| jpcrp040300-q3r_E01782-000Electronic Partsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥11.0bn |
| jpcrp040300-q3r_E01782-000Electronic Partsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥11.0bn |
| jpcrp040300-q3r_E01782-000Electronic Partsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4m |
| jpcrp040300-q3r_E01782-000Electronic Partsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥315m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 881112000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 749578000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 636700000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 544754000 | JPY |
| Short term loans payable | Prior1YearInstant | 43390000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 39864000 | JPY |
| Income taxes payable | Prior1YearInstant | 211700000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 191567000 | JPY |
| Provision for bonuses | Prior1YearInstant | 370333000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 277690000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 24750000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 726067000 | JPY |
| Other cl | CurrentQuarterInstant | 992520000 | JPY |
| Current liabilities | Prior1YearInstant | 2894055000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2795976000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 55197000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 74430000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 120675000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 150986000 | JPY |
| Other ncl | Prior1YearInstant | 1669143000 | JPY |
| Other ncl | CurrentQuarterInstant | 1826053000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1845016000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2051470000 | JPY |
| Liabilities | Prior1YearInstant | 4739071000 | JPY |
| Liabilities | CurrentQuarterInstant | 4847446000 | JPY |
| Capital stock | Prior1YearInstant | 3453078000 | JPY |
| Capital stock | CurrentQuarterInstant | 3453078000 | JPY |
| Capital surplus | Prior1YearInstant | 5456313000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5456313000 | JPY |
| Retained earnings | Prior1YearInstant | 13439445000 | JPY |
| Retained earnings | CurrentQuarterInstant | 13893797000 | JPY |
| Treasury stock | Prior1YearInstant | -790775000 | JPY |
| Treasury stock | CurrentQuarterInstant | -790926000 | JPY |
| Shareholders equity | Prior1YearInstant | 21558062000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 22012262000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1117693000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1384734000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 276191000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1200586000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 871539000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 744952000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2265425000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3330273000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 1284000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 654000 | JPY |
| Non controlling interests | Prior1YearInstant | 523944000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 535099000 | JPY |
| Net assets | Prior1YearInstant | 24348717000 | JPY |
| Net assets | CurrentQuarterInstant | 25878288000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |