Quarterly report · Q2
6763.TEDINET S100PHSR
Period2022-04-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥15.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥698m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥949m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥934m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥797m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥819m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥31.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥29.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥28.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥24.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥394m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥531m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥757m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥223m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥414m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥649m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥382m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥95.44 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.87 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥161.6 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.35 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.19 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥95.43 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥161.51 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥81.27 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 81.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-09-30 | ¥591m |
| Otherother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥233m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥358m |
| Otherother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥36m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥363m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥363m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥7m |
| jpcrp040300-q2r_E01782-000Electronic Partsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥7.6bn |
| jpcrp040300-q2r_E01782-000Electronic Partsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥7.6bn |
| jpcrp040300-q2r_E01782-000Electronic Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q2r_E01782-000Electronic Partsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥656m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥363m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥692m |
| Otherother segments | revenue | 2021-04-01 → 2021-09-30 | ¥434m |
| Otherother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥252m |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥182m |
| Otherother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥778,000 |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥184m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥184m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | ¥9m |
| jpcrp040300-q2r_E01782-000Electronic Partsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥7.3bn |
| jpcrp040300-q2r_E01782-000Electronic Partsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥7.2bn |
| jpcrp040300-q2r_E01782-000Electronic Partsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q2r_E01782-000Electronic Partsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥939m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥184m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥940m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 498
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 55197000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 71060000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 120675000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 144743000 | JPY |
| Other ncl | Prior1YearInstant | 1669143000 | JPY |
| Other ncl | CurrentQuarterInstant | 1785755000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1845016000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2001559000 | JPY |
| Liabilities | Prior1YearInstant | 4739071000 | JPY |
| Liabilities | CurrentQuarterInstant | 5229616000 | JPY |
| Capital stock | Prior1YearInstant | 3453078000 | JPY |
| Capital stock | CurrentQuarterInstant | 3453078000 | JPY |
| Capital surplus | Prior1YearInstant | 5456313000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5456313000 | JPY |
| Retained earnings | Prior1YearInstant | 13439445000 | JPY |
| Retained earnings | CurrentQuarterInstant | 14028672000 | JPY |
| Treasury stock | Prior1YearInstant | -790775000 | JPY |
| Treasury stock | CurrentQuarterInstant | -790747000 | JPY |
| Shareholders equity | Prior1YearInstant | 21558062000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 22147317000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1117693000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1257122000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 276191000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1208693000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 871539000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 787875000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2265425000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3253691000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 1284000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 654000 | JPY |
| Non controlling interests | Prior1YearInstant | 523944000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 561865000 | JPY |
| Net assets | Prior1YearInstant | 24348717000 | JPY |
| Net assets | CurrentQuarterInstant | 25963529000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 29087788000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 31193146000 | JPY |
| Net sales | Prior1YTDDuration | 7499963000 | JPY |
| Net sales | CurrentYTDDuration | 7868394000 | JPY |
| Cost of sales | Prior1YTDDuration | 4921708000 | JPY |
| Cost of sales | CurrentYTDDuration | 5383175000 | JPY |
| Gross profit | Prior1YTDDuration | 2578254000 | JPY |
| Gross profit | CurrentYTDDuration | 2485218000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1629488000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1786835000 | JPY |
| Operating income | Prior1YTDDuration | 948766000 | JPY |
| Operating income | CurrentYTDDuration | 698383000 | JPY |
| Interest income noi | Prior1YTDDuration | 16312000 | JPY |
| Interest income noi | CurrentYTDDuration | 19291000 | JPY |
| Dividends income noi | Prior1YTDDuration | 43755000 | JPY |
| Dividends income noi | CurrentYTDDuration | 74492000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |