Quarterly report · Q1
6762.TEDINET S100OWJS
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥510.5bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.90T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥420.1bn | 2021-04-01 → 2021-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥44.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥31.3bn | 2021-04-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥43.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥172.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥32.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥31.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥131.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥27.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥31.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥27.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥3.29T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥3.04T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.47T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.84T | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.74T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.45T | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.30T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥991.1bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥961.7bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.45T | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.30T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥988.4bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥427.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥439.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥368.7bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥380.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥8.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥179.0bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥3.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥29.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥281.5bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥28.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥10.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥113.7bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥7.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥82.87 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥346.44 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥71.12 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥82.67 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥345.65 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥70.94 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 44.1% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 42.8% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 40.1% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥367m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥9.8bn |
| jpcrp040300-q1r_E01780-000Energy Application Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥27.3bn |
| jpcrp040300-q1r_E01780-000Magnetic Application Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥717m |
| jpcrp040300-q1r_E01780-000Passive Componentsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥24.6bn |
| jpcrp040300-q1r_E01780-000Sensor Application Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥952m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥8.9bn |
| jpcrp040300-q1r_E01780-000Energy Application Productsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥23.4bn |
| jpcrp040300-q1r_E01780-000Magnetic Application Productsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E01780-000Passive Componentsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥18.1bn |
| jpcrp040300-q1r_E01780-000Sensor Application Productsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 635
| Item | Context | Value | Unit |
|---|---|---|---|
| Right of use assets IFRS | Prior1YearInstant | 50169000000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 50401000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 137352000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 151030000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 69030000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 70819000000 | JPY |
| Long term advances to suppliers nca IFRS | Prior1YearInstant | 121370000000 | JPY |
| Long term advances to suppliers nca IFRS | CurrentQuarterInstant | 126337000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 40062000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 42140000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 5240000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 5669000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 1508481000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 1609393000000 | JPY |
| Assets IFRS | Prior1YearInstant | 3041653000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 3287690000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 175924000000 | JPY |
| Borrowings cl IFRS | CurrentQuarterInstant | 190039000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 9432000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 9570000000 | JPY |
| Trade payables cl IFRS | Prior1YearInstant | 460132000000 | JPY |
| Trade payables cl IFRS | CurrentQuarterInstant | 530445000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 147272000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 153198000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 29715000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 27418000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 13949000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 10938000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 225934000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 227620000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 1062358000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 1149228000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 455562000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 456743000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 38895000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 40604000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 4573000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 3721000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 105089000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 101211000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 5371000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 9446000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 57454000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 65670000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 8596000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 8616000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 675540000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 686011000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 1737898000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 1835239000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |