Quarterly report · Q3
6758.TEDINET S100Q3XP
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Operating income | ¥1.08T | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥428.7bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.06T | 2021-04-01 → 2021-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥465.2bn | 2021-10-01 → 2021-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥1.04T | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥398.6bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.12T | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.03T | 2021-04-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥461.6bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥809.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥326.8bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥882.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥771.1bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥346.2bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥814.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥328.5bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥775.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥347.9bn | 2021-10-01 → 2021-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥30.87T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥30.48T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥30.00T | at 2021-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥24.20T | at 2022-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥23.28T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥6.67T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥7.20T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥7.44T | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥6.72T | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥6.62T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥7.14T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥7.39T | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥1.29T | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥2.05T | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.82T | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.79T | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥81.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥1.23T | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥808.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥857.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥728.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥523.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥99.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥336.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥278.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥654.41 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥264.56 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥711.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥622.03 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥279.23 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥651.11 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥263.89 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥705.16 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥616 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥276.65 | 2021-10-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 21.4% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 23.4% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 24.6% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥16.8bn |
| Otherother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥9.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥37.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥5.2bn |
| jpcrp040300-q3r_E01777-000Entertainment Technology And Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥212.5bn |
| jpcrp040300-q3r_E01777-000Entertainment Technology And Servicesreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥81.1bn |
| jpcrp040300-q3r_E01777-000Financial Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥190.2bn |
| jpcrp040300-q3r_E01777-000Financial Servicesreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥54.3bn |
| jpcrp040300-q3r_E01777-000Game And Network Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥211.1bn |
| jpcrp040300-q3r_E01777-000Game And Network Servicesreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥116.2bn |
| jpcrp040300-q3r_E01777-000Imaging And Sensing Solutionsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥180.5bn |
| jpcrp040300-q3r_E01777-000Imaging And Sensing Solutionsreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥84.9bn |
| jpcrp040300-q3r_E01777-000Musicreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥202.7bn |
| jpcrp040300-q3r_E01777-000Musicreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥63.0bn |
| jpcrp040300-q3r_E01777-000Picturesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥103.7bn |
| jpcrp040300-q3r_E01777-000Picturesreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥25.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.12T |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥433.9bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥20.9bn |
| Otherother segments | segment profit | 2021-10-01 → 2021-12-31 | ¥8.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥55.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥20.3bn |
| jpcrp040300-q3r_E01777-000Entertainment Technology And Servicesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥224.5bn |
| jpcrp040300-q3r_E01777-000Entertainment Technology And Servicesreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥80.0bn |
| jpcrp040300-q3r_E01777-000Financial Servicesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥102.3bn |
| jpcrp040300-q3r_E01777-000Financial Servicesreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥35.2bn |
| jpcrp040300-q3r_E01777-000Game And Network Servicesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥258.8bn |
| jpcrp040300-q3r_E01777-000Game And Network Servicesreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥92.9bn |
| jpcrp040300-q3r_E01777-000Imaging And Sensing Solutionsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥144.9bn |
| jpcrp040300-q3r_E01777-000Imaging And Sensing Solutionsreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥64.7bn |
| jpcrp040300-q3r_E01777-000Musicreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥161.1bn |
| jpcrp040300-q3r_E01777-000Musicreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥55.1bn |
| jpcrp040300-q3r_E01777-000Picturesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥206.4bn |
| jpcrp040300-q3r_E01777-000Picturesreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥149.4bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.12T |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥485.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 864
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss before tax IFRS | Prior1YTDDuration | 1027878000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 1035711000000 | JPY |
| Depreciation and amortization ope cf IFRS | Prior1YTDDuration | 620115000000 | JPY |
| Depreciation and amortization ope cf IFRS | CurrentYTDDuration | 735642000000 | JPY |
| Amortization of deferred insurance acquisition costs ope cf IFRS | Prior1YTDDuration | 46605000000 | JPY |
| Amortization of deferred insurance acquisition costs ope cf IFRS | CurrentYTDDuration | 82169000000 | JPY |
| Other operating income expense net ope cf IFRS | Prior1YTDDuration | -70847000000 | JPY |
| Other operating income expense net ope cf IFRS | CurrentYTDDuration | -12278000000 | JPY |
| Gain loss on securities investments net other than financial services business ope cf IFRS | Prior1YTDDuration | 23606000000 | JPY |
| Gain loss on securities investments net other than financial services business ope cf IFRS | CurrentYTDDuration | 27154000000 | JPY |
| Share of profit loss of investments accounted for using the equity method net of dividends ope cf IFRS | Prior1YTDDuration | -11588000000 | JPY |
| Share of profit loss of investments accounted for using the equity method net of dividends ope cf IFRS | CurrentYTDDuration | -12166000000 | JPY |
| Change in future insurance policy benefits and other ope cf IFRS | Prior1YTDDuration | 300632000000 | JPY |
| Change in future insurance policy benefits and other ope cf IFRS | CurrentYTDDuration | 156149000000 | JPY |
| Change in policyholders account in the life insurance business less cash impact ope cf IFRS | Prior1YTDDuration | 291078000000 | JPY |
| Change in policyholders account in the life insurance business less cash impact ope cf IFRS | CurrentYTDDuration | -148264000000 | JPY |
| Net cash impact of policyholders account in the life insurance business ope cf IFRS | Prior1YTDDuration | 153714000000 | JPY |
| Net cash impact of policyholders account in the life insurance business ope cf IFRS | CurrentYTDDuration | 263986000000 | JPY |
| Increase decrease in trade receivables and contract assets ope cf IFRS | Prior1YTDDuration | -428153000000 | JPY |
| Increase decrease in trade receivables and contract assets ope cf IFRS | CurrentYTDDuration | -283431000000 | JPY |
| Decrease increase in inventories ope cf IFRS | Prior1YTDDuration | -134997000000 | JPY |
| Decrease increase in inventories ope cf IFRS | CurrentYTDDuration | -572541000000 | JPY |
| Increase decrease in investments and advances in the financial services business IFRS ope cf IFRS | Prior1YTDDuration | -1145193000000 | JPY |
| Increase decrease in investments and advances in the financial services business IFRS ope cf IFRS | CurrentYTDDuration | -908293000000 | JPY |
| Increase decrease in content assets ope cf IFRS | Prior1YTDDuration | -407502000000 | JPY |
| Increase decrease in content assets ope cf IFRS | CurrentYTDDuration | -485450000000 | JPY |
| Increase decrease in deferred insurance acquisition costs ope cf IFRS | Prior1YTDDuration | -83383000000 | JPY |
| Increase decrease in deferred insurance acquisition costs ope cf IFRS | CurrentYTDDuration | -88976000000 | JPY |
| Increase decrease in trade payables ope cf IFRS | Prior1YTDDuration | 140852000000 | JPY |
| Increase decrease in trade payables ope cf IFRS | CurrentYTDDuration | 62428000000 | JPY |
| Increase decrease in deposits from customers in the banking business ope cf IFRS | Prior1YTDDuration | 164387000000 | JPY |
| Increase decrease in deposits from customers in the banking business ope cf IFRS | CurrentYTDDuration | 194976000000 | JPY |
| Increase decrease in borrowings in the life insurance business and the banking business ope cf IFRS | Prior1YTDDuration | 478305000000 | JPY |
| Increase decrease in borrowings in the life insurance business and the banking business ope cf IFRS | CurrentYTDDuration | 100670000000 | JPY |
| Decrease in taxes payable other than income taxes net ope cf IFRS IFRS | Prior1YTDDuration | -13837000000 | JPY |
| Decrease in taxes payable other than income taxes net ope cf IFRS IFRS | CurrentYTDDuration | -34912000000 | JPY |
| Increase decrease in other financial assets and other current assets ope cf IFRS | Prior1YTDDuration | 13599000000 | JPY |
| Increase decrease in other financial assets and other current assets ope cf IFRS | CurrentYTDDuration | -36093000000 | JPY |
| Increase decrease in other financial liabilities and other current liabilities ope cf IFRS | Prior1YTDDuration | 9571000000 | JPY |
| Increase decrease in other financial liabilities and other current liabilities ope cf IFRS | CurrentYTDDuration | 95185000000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1YTDDuration | -154491000000 | JPY |
| Income taxes refund paid ope cf IFRS | CurrentYTDDuration | -183097000000 | JPY |
| Other ope cf IFRS | Prior1YTDDuration | -11750000000 | JPY |
| Other ope cf IFRS | CurrentYTDDuration | -70192000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YTDDuration | 808601000000 | JPY |
| Net cash provided by used in operating activities IFRS | CurrentYTDDuration | -81623000000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf IFRS | Prior1YTDDuration | -338553000000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf IFRS | CurrentYTDDuration | -434748000000 | JPY |
| Proceeds from sale of property plant and equipment and intangible assets inv cf IFRS | Prior1YTDDuration | 8038000000 | JPY |
| Proceeds from sale of property plant and equipment and intangible assets inv cf IFRS | CurrentYTDDuration | 9474000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |