Half-year report · HY
6753.TEDINET S100X4CJ
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥950.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥2.16T | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.10T | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥29.0bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥479m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥33.6bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥17.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥50.8bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥31.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥45.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥36.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥23.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥46.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥23.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥1.42T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥1.45T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥1.55T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.20T | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.29T | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥221.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥167.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥145.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥242.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥279.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥215.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥242.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥198.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥219.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥23.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥13.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥37.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥103.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥44.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥74.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥70.05 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.59 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.36 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 14.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥6.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥6.5bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥9.8bn |
| Display Devicereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥211.9bn |
| Display Devicereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥209.5bn |
| Display Devicereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Display Devicereportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥8.8bn |
| Smart Lifereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥291.1bn |
| Smart Lifereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥290.8bn |
| Smart Lifereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥346m |
| Smart Lifereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥13.3bn |
| Smart Workplacereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥408.5bn |
| Smart Workplacereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥407.8bn |
| Smart Workplacereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥748m |
| Smart Workplacereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥33.0bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥911.5bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥908.1bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.5bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥37.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥956.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥950.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥38.7bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥17.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥17.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥9.6bn |
| Display Devicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥226.9bn |
| Display Devicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥221.2bn |
| Display Devicereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| Display Devicereportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥12.6bn |
| Smart Lifereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥315.8bn |
| Smart Lifereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥315.4bn |
| Smart Lifereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥392m |
| Smart Lifereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥7.7bn |
| Smart Workplacereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥396.8bn |
| Smart Workplacereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥396.3bn |
| Smart Workplacereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥508m |
| Smart Workplacereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥22.5bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥939.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥932.9bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.11T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.10T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥17.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥10.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 600
| Item | Context | Value | Unit |
|---|---|---|---|
| Impairment loss ope cf | InterimDuration | 3003000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -28254000000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -88000000 | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | Prior1InterimDuration | - | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | InterimDuration | -1221000000 | JPY |
| Loss gain on liquidation of subsidiaries and affiliates ope cf | Prior1InterimDuration | -79000000 | JPY |
| Loss gain on liquidation of subsidiaries and affiliates ope cf | InterimDuration | - | JPY |
| Loss gain on transfer of business ope cf | Prior1InterimDuration | - | JPY |
| Loss gain on transfer of business ope cf | InterimDuration | -36000000 | JPY |
| Loss gain on step acquisitions ope cf | Prior1InterimDuration | -717000000 | JPY |
| Loss gain on step acquisitions ope cf | InterimDuration | - | JPY |
| Loss gain on change in equity ope cf | Prior1InterimDuration | -2708000000 | JPY |
| Loss gain on change in equity ope cf | InterimDuration | - | JPY |
| Gain on reversal of liabilities ope cf | Prior1InterimDuration | -3590000000 | JPY |
| Gain on reversal of liabilities ope cf | InterimDuration | - | JPY |
| Compensation income ope cf | Prior1InterimDuration | -3858000000 | JPY |
| Compensation income ope cf | InterimDuration | - | JPY |
| Gain on reversal of subscription rights to shares ope cf | Prior1InterimDuration | -216000000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | InterimDuration | -77000000 | JPY |
| Business restructuring expenses ope cf | Prior1InterimDuration | 2349000000 | JPY |
| Business restructuring expenses ope cf | InterimDuration | - | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | Prior1InterimDuration | -8287000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | InterimDuration | 20596000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1InterimDuration | 451000000 | JPY |
| Decrease increase in accounts receivable other ope cf | InterimDuration | -2643000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -7179000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -10791000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -12194000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -4965000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -544000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | -9058000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 4347000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 825000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -3742000000 | JPY |
| Other net ope cf | InterimDuration | -51013000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | -5132000000 | JPY |
| Subtotal ope cf | InterimDuration | -7810000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 5436000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 4433000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -3878000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -3334000000 | JPY |
| Income taxes paid refund ope cf | Prior1InterimDuration | -11908000000 | JPY |
| Income taxes paid refund ope cf | InterimDuration | -4250000000 | JPY |
| Payments for business reform ope cf | Prior1InterimDuration | -2378000000 | JPY |
| Payments for business reform ope cf | InterimDuration | -12818000000 | JPY |
| Proceeds from insurance income ope cf | Prior1InterimDuration | 730000000 | JPY |
| Proceeds from insurance income ope cf | InterimDuration | - | JPY |
| Proceeds from compensation ope cf | Prior1InterimDuration | 3534000000 | JPY |
| Proceeds from compensation ope cf | InterimDuration | 431000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -13596000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |