Quarterly report · Q1
6753.TEDINET S100RKW1
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥541.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥2.55T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥562.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥7.1bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥6.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥538m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥30.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.8bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥29.7bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.5bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥260.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥26.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.6bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥26.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥1.75T | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥1.77T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.16T | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.48T | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.55T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥272.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥222.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥538.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥209.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥262.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥200.4bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥206.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥199.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥239.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥9.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥14.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥18.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥38.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥41.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥69.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥18.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥28.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.49 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-407.31 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.4 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 14.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥12.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥12.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥3.6bn |
| jpcrp040300-q1r_E01773-000Display Devicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥171.3bn |
| jpcrp040300-q1r_E01773-000Display Devicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥166.8bn |
| jpcrp040300-q1r_E01773-000Display Devicereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E01773-000Display Devicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥17.3bn |
| jpcrp040300-q1r_E01773-000Electronic Devicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥83.3bn |
| jpcrp040300-q1r_E01773-000Electronic Devicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥76.4bn |
| jpcrp040300-q1r_E01773-000Electronic Devicereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E01773-000Electronic Devicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01773-000Smart Life And Energyreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥106.7bn |
| jpcrp040300-q1r_E01773-000Smart Life And Energyreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥106.3bn |
| jpcrp040300-q1r_E01773-000Smart Life And Energyreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥390m |
| jpcrp040300-q1r_E01773-000Smart Life And Energyreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥6.9bn |
| jpcrp040300-q1r_E01773-000Smart Officereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥126.6bn |
| jpcrp040300-q1r_E01773-000Smart Officereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥126.0bn |
| jpcrp040300-q1r_E01773-000Smart Officereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥627m |
| jpcrp040300-q1r_E01773-000Smart Officereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E01773-000Universal Networkreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥65.7bn |
| jpcrp040300-q1r_E01773-000Universal Networkreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥65.7bn |
| jpcrp040300-q1r_E01773-000Universal Networkreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥33m |
| jpcrp040300-q1r_E01773-000Universal Networkreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥553.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥541.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥3.5bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥17.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥17.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥3.5bn |
| jpcrp040300-q1r_E01773-000Display Devicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥189.5bn |
| jpcrp040300-q1r_E01773-000Display Devicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥182.6bn |
| jpcrp040300-q1r_E01773-000Display Devicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6.9bn |
| jpcrp040300-q1r_E01773-000Display Devicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥642m |
| jpcrp040300-q1r_E01773-000Electronic Devicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥68.9bn |
| jpcrp040300-q1r_E01773-000Electronic Devicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥60.5bn |
| jpcrp040300-q1r_E01773-000Electronic Devicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8.5bn |
| jpcrp040300-q1r_E01773-000Electronic Devicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E01773-000Smart Life And Energyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥113.3bn |
| jpcrp040300-q1r_E01773-000Smart Life And Energyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥112.9bn |
| jpcrp040300-q1r_E01773-000Smart Life And Energyreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥400m |
| jpcrp040300-q1r_E01773-000Smart Life And Energyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7.4bn |
| jpcrp040300-q1r_E01773-000Smart Officereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥130.3bn |
| jpcrp040300-q1r_E01773-000Smart Officereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥129.0bn |
| jpcrp040300-q1r_E01773-000Smart Officereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01773-000Smart Officereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E01773-000Universal Networkreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥77.2bn |
| jpcrp040300-q1r_E01773-000Universal Networkreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥77.2bn |
| jpcrp040300-q1r_E01773-000Universal Networkreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E01773-000Universal Networkreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥364m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥579.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥562.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥9.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 515
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 49942000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 666000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1267000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 29687000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 8802000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 17251000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 15483000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -1603000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -2046000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 985000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 2960000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | 5147000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -1370000000 | JPY |
| Investment expenses income ope cf | Prior1YTDDuration | -4177000000 | JPY |
| Investment expenses income ope cf | CurrentYTDDuration | -292000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1YTDDuration | -921000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYTDDuration | -383000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | － | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 1423000000 | JPY |
| Loss gain on step acquisitions ope cf | Prior1YTDDuration | -12422000000 | JPY |
| Loss gain on step acquisitions ope cf | CurrentYTDDuration | -1312000000 | JPY |
| Loss gain on change in equity ope cf | Prior1YTDDuration | -261000000 | JPY |
| Loss gain on change in equity ope cf | CurrentYTDDuration | -4203000000 | JPY |
| Gain on reversal of liabilities ope cf | Prior1YTDDuration | － | JPY |
| Gain on reversal of liabilities ope cf | CurrentYTDDuration | -4863000000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | Prior1YTDDuration | － | JPY |
| Gain on reversal of subscription rights to shares ope cf | CurrentYTDDuration | -1000000 | JPY |
| Provision for loss on litigation ope cf | Prior1YTDDuration | 1400000000 | JPY |
| Provision for loss on litigation ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade and contract assets ope cf | Prior1YTDDuration | 20947000000 | JPY |
| Decrease increase in notes and accounts receivable trade and contract assets ope cf | CurrentYTDDuration | 30860000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YTDDuration | -2356000000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYTDDuration | -1107000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -30823000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 6190000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -18967000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -17644000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -6004000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -4474000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -13325000000 | JPY |
| Other net ope cf | CurrentYTDDuration | -8853000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -15443000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 19165000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 2749000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 3699000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -1483000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -2562000000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | -4233000000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | -5432000000 | JPY |
| Payments for business reform ope cf | Prior1YTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |