Quarterly report · Q1
6752.TEDINET S100RKRB
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.03T | 2023-04-01 → 2023-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥8.38T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.97T | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥90.4bn | 2023-04-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥63.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥108.7bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥316.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥73.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥200.9bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥265.5bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥48.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥206.5bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥52.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥8.73T | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥8.06T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥8.26T | at 2022-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥4.45T | at 2023-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥4.27T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥4.28T | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.79T | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.71T | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.35T | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥4.11T | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.62T | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.53T | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥909.9bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥819.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥947.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.21T | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥226.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥520.7bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥122.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥126.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥344.0bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥74.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥62.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥607.0bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥380.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥86.08 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥113.75 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥20.97 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥86.06 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥113.72 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥20.97 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 47.1% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 44.9% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 42.7% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥17.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥11.6bn |
| jpcrp040300-q1r_E01772-000Automotivereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E01772-000Connectreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥6.9bn |
| jpcrp040300-q1r_E01772-000Energyreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥29.5bn |
| jpcrp040300-q1r_E01772-000Industryreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E01772-000Lifestylereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥39.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥15.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥12.2bn |
| jpcrp040300-q1r_E01772-000Automotivereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥10.6bn |
| jpcrp040300-q1r_E01772-000Connectreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥9.5bn |
| jpcrp040300-q1r_E01772-000Energyreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥16.3bn |
| jpcrp040300-q1r_E01772-000Industryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥26.5bn |
| jpcrp040300-q1r_E01772-000Lifestylereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥38.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 726
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 399262000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 242672000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 305555000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 1172376000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 1247413000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 238833000000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 252478000000 | JPY |
| Goodwill and intangible assets IFRS | Prior1YearInstant | 1796236000000 | JPY |
| Goodwill and intangible assets IFRS | CurrentQuarterInstant | 1908376000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 249964000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 383814000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 155342000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 209224000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 4256642000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 4706122000000 | JPY |
| Assets IFRS | Prior1YearInstant | 8059527000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 8725816000000 | JPY |
| Short term debt including current portion of long term debt cl IFRS | Prior1YearInstant | 159231000000 | JPY |
| Short term debt including current portion of long term debt cl IFRS | CurrentQuarterInstant | 160196000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 59895000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 60041000000 | JPY |
| Trade payables cl IFRS | Prior1YearInstant | 1156909000000 | JPY |
| Trade payables cl IFRS | CurrentQuarterInstant | 1221605000000 | JPY |
| Other payables and accrued expenses cl IFRS | Prior1YearInstant | 506062000000 | JPY |
| Other payables and accrued expenses cl IFRS | CurrentQuarterInstant | 473448000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 146213000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 167814000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 57139000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 66761000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 148210000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 147233000000 | JPY |
| Contract liabilities cl IFRS | Prior1YearInstant | 191356000000 | JPY |
| Contract liabilities cl IFRS | CurrentQuarterInstant | 196026000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 448405000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 476204000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 2873420000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 2969328000000 | JPY |
| Long term debt ncl IFRS | Prior1YearInstant | 1050116000000 | JPY |
| Long term debt ncl IFRS | CurrentQuarterInstant | 1067493000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 187865000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 202333000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 6905000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 9235000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 53580000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 55819000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 6582000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 6148000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 70678000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 73846000000 | JPY |
| Contract liabilities ncl IFRS | Prior1YearInstant | 13575000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |