Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥132.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥118.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥110.2bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥103.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥107.4bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥15.5bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥13.5bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥16.6bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥13.2bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥13.4bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥11.4bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥14.4bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥24.7bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥13.0bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥20.2bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥10.0bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.1bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.4bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥20.2bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥9.3bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥145.2bnat 2026-03-31Cons.Assets
Total assets¥114.7bnat 2025-03-31Cons.Assets
Total assets¥117.4bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥106.8bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥110.6bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥37.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥32.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥108.2bnat 2026-03-31Cons.Net assets
Net assets / equity¥82.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥86.4bnat 2024-03-31vCons.Net assets
Net assets / equity¥81.2bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥81.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥58.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥43.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥58.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥43.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥41.5bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥41.3bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥42.1bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥9.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥17.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.7bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.2bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥10.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥8.2bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥14.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥258.962025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥119.242024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥119.942023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥95.322022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥114.912021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥119.932023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥114.762021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,341.68at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,081.08at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,056.6at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥957.74at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥923.89at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio74.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio75.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE21.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE11.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE10.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE13.2%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees2,077at 2026-03-31Cons.Number of employees
Employees1,936at 2025-03-31Cons.Number of employees
Employees1,905at 2024-03-31vCons.Number of employees
Employees1,533at 2023-03-31vCons.Number of employees
Employees1,462at 2022-03-31vCons.Number of employees
Revenue¥100.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥94.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥82.8bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥79.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥83.7bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥9.2bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥8.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥23.1bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥9.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥8.3bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.9bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.5bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥23.0bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥9.6bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥19.9bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥7.5bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥6.6bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥6.0bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥8.4bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥123.2bnat 2026-03-31StandaloneAssets
Total assets¥100.4bnat 2025-03-31StandaloneAssets
Total assets¥100.4bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥93.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥96.5bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥38.9bnat 2026-03-31StandaloneLiabilities
Total liabilities¥40.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥84.3bnat 2026-03-31StandaloneNet assets
Net assets / equity¥59.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥65.0bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥64.8bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥67.5bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥38.3bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥30.7bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥255.722025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.022024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.412023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.642022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.882021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥79.42023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥92.762021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥572025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥482024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥442023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥372021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,045.31at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥782.4at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥794.43at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥763.45at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥765.56at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio68.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE27.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE12.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE12.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued92,221,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued92,221,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued92,221,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued92,221,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued92,221,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees880at 2026-03-31StandaloneNumber of employees
Employees829at 2025-03-31StandaloneNumber of employees
Employees765at 2024-03-31vStandaloneNumber of employees
Employees716at 2023-03-31vStandaloneNumber of employees
Employees676at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,704
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)E Y 新 日 本 有 限 責 任 監 査 法 人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)神前 泰洋
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)北池 晃一郎
Audit opinion consolidated (text)FilingDateInstantText · Plus
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)返金負債に含まれる売上値引見込相当額の網羅性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)E Y 新 日 本 有 限 責 任 監 査 法 人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)神前 泰洋
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)北池 晃一郎
Audit opinion non consolidated (text)FilingDateInstantText · Plus
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)返金負債に含まれる売上値引見込相当額の網羅性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration107358000000JPY
Net sales (5-year summary)Prior3YearDuration103727000000JPY
Net sales (5-year summary)Prior2YearDuration110169000000JPY
Net sales (5-year summary)Prior1YearDuration118007000000JPY
Net sales (5-year summary)CurrentYearDuration132132000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration14398000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration11376000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration13360000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration13190000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration16605000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration10398000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration8129000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration9985000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration9300000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration20191000000JPY
Comprehensive income (5-year summary)Prior4YearDuration12611000000JPY
Comprehensive income (5-year summary)Prior3YearDuration8277000000JPY
Comprehensive income (5-year summary)Prior2YearDuration13483000000JPY
Comprehensive income (5-year summary)Prior1YearDuration6686000000JPY
Comprehensive income (5-year summary)CurrentYearDuration21637000000JPY
Net assets (5-year summary)Prior4YearInstant81401000000JPY
Net assets (5-year summary)Prior3YearInstant81204000000JPY
Net assets (5-year summary)Prior2YearInstant86449000000JPY
Net assets (5-year summary)Prior1YearInstant82692000000JPY
Net assets (5-year summary)CurrentYearInstant108183000000JPY
Total assets (5-year summary)Prior4YearInstant110621000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass