Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥58.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥118.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥56.6bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥6.2bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥5.5bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥6.3bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥13.2bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥5.1bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥6.3bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥4.9bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥4.3bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.3bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.4bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥4.3bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥3.4bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥115.1bnat 2025-09-30Cons.Assets
Total assets¥114.7bnat 2025-03-31Cons.Assets
Total assets¥103.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥30.2bnat 2025-09-30Cons.Liabilities
Total liabilities¥32.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥85.0bnat 2025-09-30Cons.Net assets
Net assets / equity¥82.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥76.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥45.2bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥43.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥45.2bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥43.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥35.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥41.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥4.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥17.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥10.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥8.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥56.12025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥119.242024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.762024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio73.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 460
ItemContextValueUnit
Foreign currency translation adjustment net of tax ociPrior1InterimDuration-717000000JPY
Foreign currency translation adjustment net of tax ociInterimDuration-420000000JPY
Remeasurements of defined benefit plans net of tax ociPrior1InterimDuration6000000JPY
Remeasurements of defined benefit plans net of tax ociInterimDuration-5000000JPY
Other comprehensive incomePrior1InterimDuration-4236000000JPY
Other comprehensive incomeInterimDuration-220000000JPY
Comprehensive incomePrior1InterimDuration-842000000JPY
Comprehensive incomeInterimDuration4063000000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration-843000000JPY
Comprehensive income attributable to owners of the parentInterimDuration4065000000JPY
Comprehensive income attributable to non controlling interestsPrior1InterimDuration0JPY
Comprehensive income attributable to non controlling interestsInterimDuration-1000000JPY
Income before income taxesPrior1InterimDuration4899000000JPY
Income before income taxesInterimDuration6296000000JPY
Depreciation and amortization ope cfPrior1InterimDuration1541000000JPY
Depreciation and amortization ope cfInterimDuration1458000000JPY
Amortization of goodwill ope cfPrior1InterimDuration265000000JPY
Amortization of goodwill ope cfInterimDuration217000000JPY
Interest and dividends income ope cfPrior1InterimDuration-420000000JPY
Interest and dividends income ope cfInterimDuration-351000000JPY
Interest expenses ope cfPrior1InterimDuration0JPY
Interest expenses ope cfInterimDuration2000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1InterimDuration2275000000JPY
Decrease increase in notes and accounts receivable trade ope cfInterimDuration321000000JPY
Decrease increase in inventories ope cfPrior1InterimDuration514000000JPY
Decrease increase in inventories ope cfInterimDuration-448000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1InterimDuration-2757000000JPY
Increase decrease in notes and accounts payable trade ope cfInterimDuration-772000000JPY
Increase decrease in provision ope cfPrior1InterimDuration-212000000JPY
Increase decrease in provision ope cfInterimDuration-180000000JPY
Other net ope cfPrior1InterimDuration752000000JPY
Other net ope cfInterimDuration-233000000JPY
Subtotal ope cfPrior1InterimDuration6859000000JPY
Subtotal ope cfInterimDuration6310000000JPY
Interest and dividends income received ope cf inv cfPrior1InterimDuration430000000JPY
Interest and dividends income received ope cf inv cfInterimDuration351000000JPY
Interest expenses paid ope cf fin cfPrior1InterimDuration-0JPY
Interest expenses paid ope cf fin cfInterimDuration-2000000JPY
Income taxes paid ope cfPrior1InterimDuration-1713000000JPY
Income taxes paid ope cfInterimDuration-1861000000JPY
Net cash provided by used in operating activitiesPrior1InterimDuration5575000000JPY
Net cash provided by used in operating activitiesInterimDuration4799000000JPY
Purchase of short term investment securities inv cfPrior1InterimDuration-229000000JPY
Purchase of short term investment securities inv cfInterimDuration-179000000JPY
Purchase of property plant and equipment inv cfPrior1InterimDuration-1673000000JPY
Purchase of property plant and equipment inv cfInterimDuration-902000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1InterimDuration0JPY
Proceeds from sales of property plant and equipment inv cfInterimDuration-JPY
Purchase of intangible assets inv cfPrior1InterimDuration-264000000JPY
Purchase of intangible assets inv cfInterimDuration-228000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass