Half-year report · Q2
6750.TEDINET S100UMP2
Period2024-04-01 → 2024-09-30
Filed2024-11-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥56.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥110.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥51.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥5.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥6.1bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥13.4bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.7bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.8bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥4.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥103.3bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥117.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥117.9bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.5bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥30.9bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥76.8bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥86.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥86.2bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥35.1bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥41.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥35.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥41.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥41.3bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥42.76 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.94 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.18 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥119.93 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 74.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 466
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 64000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 156000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 2873000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -3682000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1192000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -717000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -1000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 6000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 4129000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -4236000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 8680000000 | JPY |
| Comprehensive income | CurrentYTDDuration | -842000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 8680000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -843000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -0 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 6761000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4899000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 1248000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 1541000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 85000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 265000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -386000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -420000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 0 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 0 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -613000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 2275000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -1715000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 514000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 2135000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -2757000000 | JPY |
| Increase decrease in provision ope cf | Prior1YTDDuration | -43000000 | JPY |
| Increase decrease in provision ope cf | CurrentYTDDuration | -212000000 | JPY |
| Other net ope cf | Prior1YTDDuration | -2486000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 752000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 4985000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 6859000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 387000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 430000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -0 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -0 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -1979000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -1713000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 3393000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 5575000000 | JPY |
| Purchase of short term investment securities inv cf | Prior1YTDDuration | -928000000 | JPY |
| Purchase of short term investment securities inv cf | CurrentYTDDuration | -229000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -1205000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -1673000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |