Quarterly report · Q3
6748.TEDINET S100PICA
Period2022-01-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥26.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.4bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥806m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥811m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥840m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥595m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥909m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥597m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥26.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥30.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥27.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.9bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥13.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥45.25 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.73 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.14 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.12 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.91 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥446m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥278m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥168m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥24m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥171m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥171m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥1.1bn |
| jpcrp040300-q3r_E01984-000Componentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.6bn |
| jpcrp040300-q3r_E01984-000Componentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.6bn |
| jpcrp040300-q3r_E01984-000Componentreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q3r_E01984-000Componentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥525m |
| jpcrp040300-q3r_E01984-000Information Systemreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥5.5bn |
| jpcrp040300-q3r_E01984-000Information Systemreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥5.5bn |
| jpcrp040300-q3r_E01984-000Information Systemreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥861m |
| jpcrp040300-q3r_E01984-000Lightingreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥5.4bn |
| jpcrp040300-q3r_E01984-000Lightingreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥5.4bn |
| jpcrp040300-q3r_E01984-000Lightingreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥789,000 |
| jpcrp040300-q3r_E01984-000Lightingreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥496m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥15.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥15.4bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥3m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥15.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥15.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥171m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥559m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥383m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥176m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥18m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥179m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥179m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥954m |
| jpcrp040300-q3r_E01984-000Componentreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥4.5bn |
| jpcrp040300-q3r_E01984-000Componentreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥4.5bn |
| jpcrp040300-q3r_E01984-000Componentreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥2m |
| jpcrp040300-q3r_E01984-000Componentreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥551m |
| jpcrp040300-q3r_E01984-000Information Systemreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥9.3bn |
| jpcrp040300-q3r_E01984-000Information Systemreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥9.3bn |
| jpcrp040300-q3r_E01984-000Information Systemreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E01984-000Lightingreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥5.3bn |
| jpcrp040300-q3r_E01984-000Lightingreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥5.3bn |
| jpcrp040300-q3r_E01984-000Lightingreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥698,000 |
| jpcrp040300-q3r_E01984-000Lightingreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥517m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥19.0bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥19.0bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥3m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥19.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥179m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 928142000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 881735000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 211939000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 457701000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 297083000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 260244000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1437165000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1599681000 | JPY |
| Non controlling interests | Prior1YearInstant | 26783000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 28499000 | JPY |
| Net assets | Prior1YearInstant | 13202895000 | JPY |
| Net assets | CurrentQuarterInstant | 13799522000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 30143851000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 26261003000 | JPY |
| Net sales | Prior1YTDDuration | 19401201000 | JPY |
| Net sales | CurrentYTDDuration | 15712043000 | JPY |
| Cost of sales | Prior1YTDDuration | 14826005000 | JPY |
| Cost of sales | CurrentYTDDuration | 12046262000 | JPY |
| Gross profit | Prior1YTDDuration | 4575195000 | JPY |
| Gross profit | CurrentYTDDuration | 3665781000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2782030000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2859580000 | JPY |
| Operating income | Prior1YTDDuration | 1793165000 | JPY |
| Operating income | CurrentYTDDuration | 806201000 | JPY |
| Interest income noi | Prior1YTDDuration | 15473000 | JPY |
| Interest income noi | CurrentYTDDuration | 18460000 | JPY |
| Dividends income noi | Prior1YTDDuration | 35686000 | JPY |
| Dividends income noi | CurrentYTDDuration | 41837000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 29219000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 28511000 | JPY |
| Other noi | Prior1YTDDuration | 24277000 | JPY |
| Other noi | CurrentYTDDuration | 31762000 | JPY |
| Non operating income | Prior1YTDDuration | 104655000 | JPY |
| Non operating income | CurrentYTDDuration | 120572000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 34427000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 46547000 | JPY |
| Sales discounts noe | Prior1YTDDuration | 73330000 | JPY |
| Sales discounts noe | CurrentYTDDuration | - | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | 4250000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 15250000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 10686000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 38382000 | JPY |
| Other noe | Prior1YTDDuration | 6691000 | JPY |
| Other noe | CurrentYTDDuration | 16049000 | JPY |
| Non operating expenses | Prior1YTDDuration | 129385000 | JPY |
| Non operating expenses | CurrentYTDDuration | 116228000 | JPY |
| Ordinary income | Prior1YTDDuration | 1768436000 | JPY |
| Ordinary income | CurrentYTDDuration | 810545000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 511000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 79000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |