Half-year report · HY
6742.TEDINET S100X3SN
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥85.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥1.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥818m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥971m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥611m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥597m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥611m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥597m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥123.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥126.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥126.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥73.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥74.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥50.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥51.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥46.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥4.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥317m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥12m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-9.83 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.28 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.52 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥633m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥633m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥2.5bn |
| Power Conversion Systems Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.5bn |
| Power Conversion Systems Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.9bn |
| Power Conversion Systems Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥633m |
| Power Conversion Systems Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥380m |
| Signal Systemreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥25.9bn |
| Signal Systemreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥25.9bn |
| Signal Systemreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥32.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥31.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥633m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥382m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥382m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥2.3bn |
| Power Conversion Systems Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.2bn |
| Power Conversion Systems Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.8bn |
| Power Conversion Systems Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥382m |
| Power Conversion Systems Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥360m |
| Signal Systemreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥20.4bn |
| Signal Systemreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥20.4bn |
| Signal Systemreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥517m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥26.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥26.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥382m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥878m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 511
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | InterimDuration | 26712000000 | JPY |
| Gross profit | Prior1InterimDuration | 4547000000 | JPY |
| Gross profit | InterimDuration | 5090000000 | JPY |
| Salaries and allowances sga | Prior1InterimDuration | 1735000000 | JPY |
| Salaries and allowances sga | InterimDuration | 1785000000 | JPY |
| Bonuses sga | Prior1InterimDuration | 512000000 | JPY |
| Bonuses sga | InterimDuration | 696000000 | JPY |
| Provision for directors bonuses sga | Prior1InterimDuration | 55000000 | JPY |
| Provision for directors bonuses sga | InterimDuration | 92000000 | JPY |
| Provision for share based payments sga | Prior1InterimDuration | - | JPY |
| Provision for share based payments sga | InterimDuration | 42000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 82000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 76000000 | JPY |
| Depreciation sga | Prior1InterimDuration | 171000000 | JPY |
| Depreciation sga | InterimDuration | 167000000 | JPY |
| Packing and delivery expenses sga | Prior1InterimDuration | 535000000 | JPY |
| Packing and delivery expenses sga | InterimDuration | 540000000 | JPY |
| Other sga | Prior1InterimDuration | 2866000000 | JPY |
| Other sga | InterimDuration | 3211000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 5959000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 6613000000 | JPY |
| Operating income | Prior1InterimDuration | -1412000000 | JPY |
| Operating income | InterimDuration | -1523000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 103000000 | JPY |
| Dividends income noi | InterimDuration | 112000000 | JPY |
| Insurance income noi | Prior1InterimDuration | 167000000 | JPY |
| Insurance income noi | InterimDuration | 180000000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 182000000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 145000000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | - | JPY |
| Foreign exchange gains noi | InterimDuration | 95000000 | JPY |
| Other noi | Prior1InterimDuration | 97000000 | JPY |
| Other noi | InterimDuration | 104000000 | JPY |
| Non operating income | Prior1InterimDuration | 551000000 | JPY |
| Non operating income | InterimDuration | 639000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 101000000 | JPY |
| Interest expenses noe | InterimDuration | 160000000 | JPY |
| Financing expenses noe | Prior1InterimDuration | 60000000 | JPY |
| Financing expenses noe | InterimDuration | 55000000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 78000000 | JPY |
| Foreign exchange losses noe | InterimDuration | - | JPY |
| Other noe | Prior1InterimDuration | 16000000 | JPY |
| Other noe | InterimDuration | 24000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 257000000 | JPY |
| Non operating expenses | InterimDuration | 239000000 | JPY |
| Ordinary income | Prior1InterimDuration | -1118000000 | JPY |
| Ordinary income | InterimDuration | -1123000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 0 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 0 | JPY |
| Gain on sales of investment securities ei | Prior1InterimDuration | 151000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |