Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100W346. Amended by S100W67C (2025-06-25).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥85.4bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥70.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥72.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥72.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥62.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥6.1bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥2.5bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥6.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥3.3bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.7bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥5.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥4.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11.9bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥7.9bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.8bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥3.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥126.0bnat 2025-03-31Cons.Assets
Total assets¥129.6bnat 2024-03-31Cons.Assets
Total assets¥114.4bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥112.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥102.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥74.3bnat 2025-03-31Cons.Liabilities
Total liabilities¥79.9bnat 2024-03-31Cons.Liabilities
Net assets / equity¥51.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥49.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥46.2bnat 2023-03-31dCons.Net assets
Net assets / equity¥45.0bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥37.4bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥8.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥9.5bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥8.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.7bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.2bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.6bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥5.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥15.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥317m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥15m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥7.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥800m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥13.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥76.282024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.762023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.022022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥189.092021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-126.32020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥824.52at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥791.61at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥737.36at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥716.81at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥596.13at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio41.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.3%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio40.4%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.5%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE29.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-19.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees2,075at 2025-03-31Cons.Number of employees
Employees2,054at 2024-03-31Cons.Number of employees
Employees2,098at 2023-03-31dCons.Number of employees
Employees2,187at 2022-03-31dCons.Number of employees
Employees2,195at 2021-03-31dCons.Number of employees
Revenue¥75.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥61.9bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥64.6bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥66.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥55.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.8bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥5.8bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥3.7bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.8bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥900m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.7bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥4.4bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥4.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥3.2bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥3.4bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥11.7bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥8.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥115.3bnat 2025-03-31StandaloneAssets
Total assets¥120.9bnat 2024-03-31StandaloneAssets
Total assets¥105.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥102.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥93.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥71.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥78.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥43.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥42.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥39.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥37.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥30.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.9bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥5.9bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥66.942024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.672023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.492022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥186.442021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-133.032020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥232024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥182022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥696.97at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥674.02at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥636.45at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥596.72at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥484.37at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio37.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE35.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-24.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued62,844,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued62,844,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued62,844,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued62,844,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued62,844,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,396at 2025-03-31StandaloneNumber of employees
Employees1,375at 2024-03-31StandaloneNumber of employees
Employees1,404at 2023-03-31dStandaloneNumber of employees
Employees1,227at 2022-03-31dStandaloneNumber of employees
Employees1,245at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥76m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥278m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥2.3bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥2.3bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥15.8bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥4.8bn
Power Electronics Businessreportable segmentcapex2024-04-01 → 2025-03-31¥102m
Power Electronics Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥411m
Power Electronics Businessreportable segmentemployeesat 2025-03-31274 pure
Power Electronics Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥16.5bn
Power Electronics Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥14.2bn
Power Electronics Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥2.3bn
Power Electronics Businessreportable segmentsegment assetsat 2025-03-31¥21.4bn
Power Electronics Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥848m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥87.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥85.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥2.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥110.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥10.9bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥348m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥334m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥1.4bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥1.4bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥15.9bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥4.6bn
Power Electronics Businessreportable segmentcapex2023-04-01 → 2024-03-31¥106m
Power Electronics Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥486m
Power Electronics Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥11.5bn
Power Electronics Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥10.2bn
Power Electronics Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥1.4bn
Power Electronics Businessreportable segmentsegment assetsat 2024-03-31¥22.1bn
Power Electronics Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥285m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥592m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥71.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥70.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥113.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥7.1bn
Power Electronics Businessreportable segmentemployeesat 2025-03-31236 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,716
ItemContextValueUnit
Net assets (5-year summary)Prior1YearInstant49647000000JPY
Net assets (5-year summary)CurrentYearInstant51711000000JPY
Total assets (5-year summary)Prior4YearInstant102702000000JPY
Total assets (5-year summary)Prior3YearInstant112879000000JPY
Total assets (5-year summary)Prior2YearInstant114360000000JPY
Total assets (5-year summary)Prior1YearInstant129563000000JPY
Total assets (5-year summary)CurrentYearInstant126005000000JPY
Net assets per share (5-year summary)Prior4YearInstant596.13
Net assets per share (5-year summary)Prior3YearInstant716.81
Net assets per share (5-year summary)Prior2YearInstant737.36
Net assets per share (5-year summary)Prior1YearInstant791.61
Net assets per share (5-year summary)CurrentYearInstant824.52
Basic earnings loss per share (5-year summary)Prior4YearDuration-126.30
Basic earnings loss per share (5-year summary)Prior3YearDuration189.09
Basic earnings loss per share (5-year summary)Prior2YearDuration33.02
Basic earnings loss per share (5-year summary)Prior1YearDuration54.76
Basic earnings loss per share (5-year summary)CurrentYearDuration76.28
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.364
Equity to asset ratio (5-year summary)Prior3YearInstant0.398
Equity to asset ratio (5-year summary)Prior2YearInstant0.404
Equity to asset ratio (5-year summary)Prior1YearInstant0.383
Equity to asset ratio (5-year summary)CurrentYearInstant0.410
Rate of return on equity (5-year summary)Prior4YearDuration-0.191
Rate of return on equity (5-year summary)Prior3YearDuration0.295
Rate of return on equity (5-year summary)Prior2YearDuration0.045
Rate of return on equity (5-year summary)Prior1YearDuration0.072
Rate of return on equity (5-year summary)CurrentYearDuration0.094
Price earnings ratio (5-year summary)Prior4YearDuration-3.3
Price earnings ratio (5-year summary)Prior3YearDuration2.3
Price earnings ratio (5-year summary)Prior2YearDuration12.9
Price earnings ratio (5-year summary)Prior1YearDuration9.5
Price earnings ratio (5-year summary)CurrentYearDuration6.4
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-1432000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration14956000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-2913000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-5905000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration3743000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-2776000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-15000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-1446000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration1717000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-317000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration5568000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-13487000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration800000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass