Quarterly report · Q1
6742.TEDINET S100OZYE
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥72.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥387m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥352m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥233m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥163m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥163m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥105.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥112.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥102.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥62.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥67.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥43.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥45.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥34.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.5bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥716m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥105m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥649m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥13.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-20.09 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.09 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.61 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥165m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥165m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.3bn |
| jpcrp040300-q1r_E01770-000Power Electronics Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E01770-000Power Electronics Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E01770-000Power Electronics Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥163m |
| jpcrp040300-q1r_E01770-000Power Electronics Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥903m |
| jpcrp040300-q1r_E01770-000Railway Signaling Systems And Traffic Management Systems Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.4bn |
| jpcrp040300-q1r_E01770-000Railway Signaling Systems And Traffic Management Systems Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.4bn |
| jpcrp040300-q1r_E01770-000Railway Signaling Systems And Traffic Management Systems Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E01770-000Railway Signaling Systems And Traffic Management Systems Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥1.4bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥165m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥513m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥80m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥80m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥1.1bn |
| jpcrp040300-q1r_E01770-000Power Electronics Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E01770-000Power Electronics Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E01770-000Power Electronics Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥78m |
| jpcrp040300-q1r_E01770-000Power Electronics Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥667m |
| jpcrp040300-q1r_E01770-000Railway Signaling Systems And Traffic Management Systems Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.5bn |
| jpcrp040300-q1r_E01770-000Railway Signaling Systems And Traffic Management Systems Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.5bn |
| jpcrp040300-q1r_E01770-000Railway Signaling Systems And Traffic Management Systems Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E01770-000Railway Signaling Systems And Traffic Management Systems Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥68m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥12.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥12.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥80m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥735m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 461
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 0 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -30000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -69000000 | JPY |
| Other net inv cf | Prior1YTDDuration | 288000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -78000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | 105000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -1436000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | -4452000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 500000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 5000000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -5289000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -290000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -627000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -815000000 | JPY |
| Other net fin cf | Prior1YTDDuration | -13000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -43000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -5383000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -649000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 16000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 113000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -1083000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -2688000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 7604000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 9178000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 6521000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 6489000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01770-000RailwaySignalingSystemsAndTrafficManagementSystemsBusinessReportableSegmentsMember | 7523000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01770-000PowerElectronicsBusinessReportableSegmentMember | 4430000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 11953000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 11953000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01770-000RailwaySignalingSystemsAndTrafficManagementSystemsBusinessReportableSegmentsMember | 1000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01770-000PowerElectronicsBusinessReportableSegmentMember | 78000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 80000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -80000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01770-000RailwaySignalingSystemsAndTrafficManagementSystemsBusinessReportableSegmentsMember | 7525000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01770-000PowerElectronicsBusinessReportableSegmentMember | 4509000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 12034000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -80000000 | JPY |
| Net sales | Prior1YTDDuration | 11953000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01770-000RailwaySignalingSystemsAndTrafficManagementSystemsBusinessReportableSegmentsMember | 68000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01770-000PowerElectronicsBusinessReportableSegmentMember | 667000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 735000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -1123000000 | JPY |
| Operating income | Prior1YTDDuration | -387000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01770-000RailwaySignalingSystemsAndTrafficManagementSystemsBusinessReportableSegmentsMember | 7438000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01770-000PowerElectronicsBusinessReportableSegmentMember | 4356000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 11795000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |