Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100OZU3 (2022-08-12).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥72.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥62.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥72.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥69.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥73.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥3.7bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.2bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥4.1bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.7bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥3.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.5bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.3bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥17.2bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥9.6bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥12.3bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥7.9bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.3bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.7bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥12.3bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥7.9bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥113.4bnat 2022-03-31Cons.Assets
Total assets¥102.7bnat 2021-03-31Cons.Assets
Total assets¥106.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥102.9bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥95.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥67.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥65.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥45.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥37.4bnat 2021-03-31Cons.Net assets
Net assets / equity¥45.4bnat 2020-03-31dCons.Net assets
Net assets / equity¥46.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥43.8bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.2bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥7.6bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥9.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.6bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.6bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.1bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥15.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥15m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.8bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.9bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥13.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥5.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥196.652021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-126.32020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.482019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.752018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.872017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥724.15at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥596.13at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥723.98at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥738.02at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥698.23at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio40.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.7%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE30.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-19.1%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE4.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE8.8%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees2,187at 2022-03-31Cons.Number of employees
Employees2,195at 2021-03-31Cons.Number of employees
Employees2,102at 2020-03-31dCons.Number of employees
Employees1,984at 2019-03-31dCons.Number of employees
Employees1,940at 2018-03-31dCons.Number of employees
Revenue¥66.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥55.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥66.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥61.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥67.3bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.4bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥203m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.8bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥900m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.6bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥15.7bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥10.3bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥11.7bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥8.3bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥1.8bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.9bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.3bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥102.9bnat 2022-03-31StandaloneAssets
Total assets¥93.9bnat 2021-03-31StandaloneAssets
Total assets¥99.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥95.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥89.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥65.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥63.5bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥37.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥30.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥39.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥40.1bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥38.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.6bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥5.3bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥186.442021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-133.032020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.442019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.672018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.482017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥182021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥596.72at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥484.37at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥624.7at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥639.27at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥605.52at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.4%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE35.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-24.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued62,844,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued62,844,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued62,844,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued62,844,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued62,844,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,227at 2022-03-31StandaloneNumber of employees
Employees1,245at 2021-03-31StandaloneNumber of employees
Employees1,173at 2020-03-31dStandaloneNumber of employees
Employees1,110at 2019-03-31dStandaloneNumber of employees
Employees1,066at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥778m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥413m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥575m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥575m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥17.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥4.8bn
Power Electronics Businessreportable segmentcapex2021-04-01 → 2022-03-31¥1.1bn
Power Electronics Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥437m
Power Electronics Businessreportable segmentemployeesat 2022-03-31308 pure
Power Electronics Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥17.4bn
Power Electronics Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥16.9bn
Power Electronics Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥566m
Power Electronics Businessreportable segmentsegment assetsat 2022-03-31¥14.8bn
Power Electronics Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥73.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥72.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥575m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥95.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥8.5bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥1.4bn
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥353m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥610m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥610m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥15.0bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥5.2bn
Power Electronics Businessreportable segmentcapex2020-04-01 → 2021-03-31¥255m
Power Electronics Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥435m
Power Electronics Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥15.3bn
Power Electronics Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥14.7bn
Power Electronics Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥599m
Power Electronics Businessreportable segmentsegment assetsat 2021-03-31¥13.4bn
Power Electronics Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥62.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥62.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥610m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥87.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥6.4bn
Power Electronics Businessreportable segmentemployeesat 2022-03-31218 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,797
ItemContextValueUnit
Current liabilitiesCurrentYearInstant50925000000JPY
Long term loans payablePrior1YearInstant10140000000JPY
Long term loans payableCurrentYearInstant12280000000JPY
Net defined benefit liabilityPrior1YearInstant3572000000JPY
Net defined benefit liabilityCurrentYearInstant3715000000JPY
Asset retirement obligations nclPrior1YearInstant163000000JPY
Asset retirement obligations nclCurrentYearInstant134000000JPY
Deferred tax liabilitiesPrior1YearInstant84000000JPY
Deferred tax liabilitiesCurrentYearInstant114000000JPY
Other nclPrior1YearInstant294000000JPY
Other nclCurrentYearInstant772000000JPY
Noncurrent liabilitiesPrior1YearInstant14255000000JPY
Noncurrent liabilitiesCurrentYearInstant17016000000JPY
LiabilitiesPrior1YearInstant65314000000JPY
LiabilitiesCurrentYearInstant67942000000JPY
Capital stockPrior1YearInstant6270000000JPY
Capital stockCurrentYearInstant6270000000JPY
Capital surplusPrior1YearInstant4625000000JPY
Capital surplusCurrentYearInstant4625000000JPY
Retained earningsPrior1YearInstant20587000000JPY
Retained earningsCurrentYearInstant30098000000JPY
Treasury stockPrior1YearInstant-45000000JPY
Treasury stockCurrentYearInstant-45000000JPY
Shareholders equityPrior1YearInstant31438000000JPY
Shareholders equityCurrentYearInstant40949000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant5959000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant4178000000JPY
Foreign currency translation adjustmentPrior1YearInstant-130000000JPY
Foreign currency translation adjustmentCurrentYearInstant138000000JPY
Remeasurements of defined benefit plansPrior1YearInstant120000000JPY
Remeasurements of defined benefit plansCurrentYearInstant150000000JPY
Valuation and translation adjustmentsPrior1YearInstant5949000000JPY
Valuation and translation adjustmentsCurrentYearInstant4467000000JPY
Net assetsPrior1YearInstant37387000000JPY
Net assetsCurrentYearInstant45416000000JPY
Liabilities and net assetsPrior1YearInstant102702000000JPY
Liabilities and net assetsCurrentYearInstant113359000000JPY
Net salesPrior1YearDuration62218000000JPY
Net salesCurrentYearDuration72916000000JPY
Cost of salesPrior1YearDuration48804000000JPY
Cost of salesCurrentYearDuration57547000000JPY
Gross profitPrior1YearDuration13414000000JPY
Gross profitCurrentYearDuration15369000000JPY
Salaries and allowances sgaPrior1YearDuration2958000000JPY
Salaries and allowances sgaCurrentYearDuration2827000000JPY
Bonuses sgaPrior1YearDuration779000000JPY
Bonuses sgaCurrentYearDuration999000000JPY
Provision for directors bonuses sgaPrior1YearDuration9000000JPY
Provision for directors bonuses sgaCurrentYearDuration150000000JPY
Retirement benefit expenses sgaPrior1YearDuration243000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass