Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥44.1bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥106.9bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥40.4bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.8bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.8bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥2.5bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥10.8bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥2.7bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥2.8bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥1.4bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.4bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥1.6bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥155.1bnat 2025-09-30Cons.Assets
Total assets¥166.2bnat 2025-03-31Cons.Assets
Total assets¥155.5bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥50.5bnat 2025-09-30Cons.Liabilities
Total liabilities¥63.6bnat 2025-03-31Cons.Liabilities
Net assets / equity¥104.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥102.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥95.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥11.8bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥11.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥11.7bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥11.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥10.3bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥11.8bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥14.0bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥5.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥2.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥11.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥22.362025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥136.342024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.162024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio67.4%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio61.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥2.1bn
ICT Solutionreportable segmentrevenue2025-04-01 → 2025-09-30¥21.4bn
ICT Solutionreportable segmentrevenue external2025-04-01 → 2025-09-30¥21.4bn
ICT Solutionreportable segmentsegment profit2025-04-01 → 2025-09-30¥2.5bn
Transportation Infrastructurereportable segmentrevenue2025-04-01 → 2025-09-30¥22.7bn
Transportation Infrastructurereportable segmentrevenue external2025-04-01 → 2025-09-30¥22.7bn
Transportation Infrastructurereportable segmentsegment profit2025-04-01 → 2025-09-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥44.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥44.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥3.8bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥1.8bn
ICT Solutionreportable segmentrevenue2024-04-01 → 2024-09-30¥21.1bn
ICT Solutionreportable segmentrevenue external2024-04-01 → 2024-09-30¥21.1bn
ICT Solutionreportable segmentsegment profit2024-04-01 → 2024-09-30¥2.8bn
Transportation Infrastructurereportable segmentrevenue2024-04-01 → 2024-09-30¥19.3bn
Transportation Infrastructurereportable segmentrevenue external2024-04-01 → 2024-09-30¥19.3bn
Transportation Infrastructurereportable segmentsegment profit2024-04-01 → 2024-09-30¥802m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥40.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥40.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥3.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 496
ItemContextValueUnit
Operating incomePrior1InterimDuration1794000000JPY
Operating incomeInterimDuration1760000000JPY
Interest income noiPrior1InterimDuration0JPY
Interest income noiInterimDuration0JPY
Dividends income noiPrior1InterimDuration431000000JPY
Dividends income noiInterimDuration339000000JPY
Dividends income of life insurance noiPrior1InterimDuration164000000JPY
Dividends income of life insurance noiInterimDuration158000000JPY
Real estate rent noiPrior1InterimDuration156000000JPY
Real estate rent noiInterimDuration154000000JPY
Nursing services income noiPrior1InterimDuration6000000JPY
Nursing services income noiInterimDuration4000000JPY
Other noiPrior1InterimDuration28000000JPY
Other noiInterimDuration198000000JPY
Non operating incomePrior1InterimDuration787000000JPY
Non operating incomeInterimDuration856000000JPY
Interest expenses noePrior1InterimDuration28000000JPY
Interest expenses noeInterimDuration45000000JPY
Rent expenses on real estates noePrior1InterimDuration27000000JPY
Rent expenses on real estates noeInterimDuration28000000JPY
Nursing services expense noePrior1InterimDuration15000000JPY
Nursing services expense noeInterimDuration15000000JPY
Other noePrior1InterimDuration21000000JPY
Other noeInterimDuration12000000JPY
Non operating expensesPrior1InterimDuration93000000JPY
Non operating expensesInterimDuration102000000JPY
Ordinary incomePrior1InterimDuration2487000000JPY
Ordinary incomeInterimDuration2513000000JPY
Gain on sales of noncurrent assets eiPrior1InterimDuration2000000JPY
Gain on sales of noncurrent assets eiInterimDuration0JPY
Gain on sales of investment securities eiPrior1InterimDuration360000000JPY
Gain on sales of investment securities eiInterimDuration171000000JPY
Gain on sales of golf memberships eiPrior1InterimDuration-JPY
Gain on sales of golf memberships eiInterimDuration0JPY
Extraordinary incomePrior1InterimDuration362000000JPY
Extraordinary incomeInterimDuration171000000JPY
Loss on sales and retirement of noncurrent assets elPrior1InterimDuration2000000JPY
Loss on sales and retirement of noncurrent assets elInterimDuration10000000JPY
Extraordinary lossPrior1InterimDuration2000000JPY
Extraordinary lossInterimDuration10000000JPY
Income before income taxesPrior1InterimDuration2847000000JPY
Income before income taxesInterimDuration2675000000JPY
Income taxesPrior1InterimDuration1215000000JPY
Income taxesInterimDuration1280000000JPY
Profit lossPrior1InterimDuration1631000000JPY
Profit lossInterimDuration1394000000JPY
Profit loss attributable to owners of parentPrior1InterimDuration1631000000JPY
Profit loss attributable to owners of parentInterimDuration1394000000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration-1080000000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration1708000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass