Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥66.4bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥188.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥102.9bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥14.4bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥15.5bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥19.1bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥40.4bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥17.3bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥10.8bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥16.3bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥11.4bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥78.2bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥16.8bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥11.4bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥16.8bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥149.4bnat 2025-09-30Cons.Assets
Total assets¥148.0bnat 2025-03-31Cons.Assets
Total assets¥197.2bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥153.5bnat 2025-09-30Cons.Liabilities
Total liabilities¥141.1bnat 2025-03-31Cons.Liabilities
Net assets / equity−¥4.1bnat 2025-09-30Cons.Net assets
Net assets / equity¥6.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥67.3bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥37.3bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥21.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥35.7bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥20.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥23.7bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥28.7bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥12.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥25.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥16.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥22.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥8.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥2.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥5.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥25.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥10.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-1.842025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.642024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.722024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio-2.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio4.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.0%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 486
ItemContextValueUnit
Current assetsInterimInstant104853000000JPY
Buildings and structures netPrior1YearInstant30491000000JPY
Buildings and structures netInterimInstant29561000000JPY
Machinery equipment and vehicles netPrior1YearInstant1845000000JPY
Machinery equipment and vehicles netInterimInstant1389000000JPY
LandPrior1YearInstant6509000000JPY
LandInterimInstant6509000000JPY
Lease assets net ppePrior1YearInstant693000000JPY
Lease assets net ppeInterimInstant571000000JPY
Construction in progressPrior1YearInstant1523000000JPY
Construction in progressInterimInstant979000000JPY
Other net ppePrior1YearInstant938000000JPY
Other net ppeInterimInstant820000000JPY
Property plant and equipmentPrior1YearInstant42001000000JPY
Property plant and equipmentInterimInstant39832000000JPY
Other iaPrior1YearInstant1190000000JPY
Other iaInterimInstant374000000JPY
Intangible assetsPrior1YearInstant1190000000JPY
Intangible assetsInterimInstant374000000JPY
Investment securitiesPrior1YearInstant3110000000JPY
Investment securitiesInterimInstant3098000000JPY
Other ioaPrior1YearInstant1573000000JPY
Other ioaInterimInstant1269000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-1000000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-1000000JPY
Investments and other assetsPrior1YearInstant4682000000JPY
Investments and other assetsInterimInstant4366000000JPY
Noncurrent assetsPrior1YearInstant47875000000JPY
Noncurrent assetsInterimInstant44572000000JPY
AssetsPrior1YearInstant148031000000JPY
AssetsInterimInstant149426000000JPY
Accounts payable tradePrior1YearInstant28160000000JPY
Accounts payable tradeInterimInstant24975000000JPY
Short term loans payablePrior1YearInstant59500000000JPY
Short term loans payableInterimInstant65000000000JPY
Accounts payable otherPrior1YearInstant7109000000JPY
Accounts payable otherInterimInstant11233000000JPY
Income taxes payablePrior1YearInstant77000000JPY
Income taxes payableInterimInstant89000000JPY
Liabilities related to chargeable subcontracting clPrior1YearInstant8290000000JPY
Liabilities related to chargeable subcontracting clInterimInstant7855000000JPY
Provision for bonusesPrior1YearInstant1392000000JPY
Provision for bonusesInterimInstant964000000JPY
Advances receivedPrior1YearInstant7176000000JPY
Advances receivedInterimInstant11601000000JPY
Provision for business structure improvement clPrior1YearInstant3451000000JPY
Provision for business structure improvement clInterimInstant13634000000JPY
Provision for loss on contract clPrior1YearInstant3273000000JPY
Provision for loss on contract clInterimInstant3651000000JPY
Other clPrior1YearInstant6416000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass