Quarterly report · Q1

Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥53.0bn2023-04-01 → 2023-06-30Cons.Net sales
Revenue¥270.7bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥57.1bn2022-04-01 → 2022-06-30Cons.Net sales
Operating income−¥13.9bn2023-04-01 → 2023-06-30Cons.Operating income
Operating income−¥6.9bn2022-04-01 → 2022-06-30Cons.Operating income
Ordinary income−¥12.1bn2023-04-01 → 2023-06-30Cons.Ordinary income
Ordinary income−¥42.9bn2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥4.3bn2022-04-01 → 2022-06-30Cons.Ordinary income
Profit before tax−¥12.1bn2023-04-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥4.4bn2022-04-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥12.2bn2023-04-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥25.8bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥5.1bn2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income−¥12.2bn2023-04-01 → 2023-06-30Cons.Profit loss
Net income−¥5.1bn2022-04-01 → 2022-06-30Cons.Profit loss
Total assets¥223.6bnat 2023-06-30Cons.Assets
Total assets¥222.7bnat 2023-03-31Cons.Assets
Total assets¥238.5bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥110.1bnat 2023-06-30Cons.Liabilities
Total liabilities¥98.3bnat 2023-03-31Cons.Liabilities
Net assets / equity¥113.5bnat 2023-06-30Cons.Net assets
Net assets / equity¥124.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥71.0bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥22.4bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥26.2bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥21.9bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥25.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥39.4bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥50.9bnat 2022-03-31dCons.Cash and cash equivalents
Operating cash flow−¥9.7bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥65.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥11.4bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥7.2bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥9.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.2bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥11.8bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥27.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥106m2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-1.982023-04-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.462022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.082022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio50.6%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio55.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.8%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 395
ItemContextValueUnit
Other ioaPrior1YearInstant13356000000JPY
Other ioaCurrentQuarterInstant13788000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-1000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-3000000JPY
Investments and other assetsPrior1YearInstant13354000000JPY
Investments and other assetsCurrentQuarterInstant13785000000JPY
Noncurrent assetsPrior1YearInstant71843000000JPY
Noncurrent assetsCurrentQuarterInstant77826000000JPY
AssetsPrior1YearInstant222696000000JPY
AssetsCurrentQuarterInstant223566000000JPY
Accounts payable tradePrior1YearInstant44616000000JPY
Accounts payable tradeCurrentQuarterInstant44626000000JPY
Electronically recorded obligations operating clPrior1YearInstant606000000JPY
Electronically recorded obligations operating clCurrentQuarterInstant689000000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentQuarterInstant12000000000JPY
Income taxes payablePrior1YearInstant60000000JPY
Income taxes payableCurrentQuarterInstant57000000JPY
Provision for bonusesPrior1YearInstant2703000000JPY
Provision for bonusesCurrentQuarterInstant1438000000JPY
Advances receivedPrior1YearInstant3188000000JPY
Advances receivedCurrentQuarterInstant2797000000JPY
Provision for business structure improvement clPrior1YearInstant1977000000JPY
Provision for business structure improvement clCurrentQuarterInstant1809000000JPY
Provision for loss on contract clPrior1YearInstant4277000000JPY
Provision for loss on contract clCurrentQuarterInstant6758000000JPY
Other clPrior1YearInstant25731000000JPY
Other clCurrentQuarterInstant25371000000JPY
Current liabilitiesPrior1YearInstant83162000000JPY
Current liabilitiesCurrentQuarterInstant95549000000JPY
Provision for business structure improvement nclPrior1YearInstant725000000JPY
Provision for business structure improvement nclCurrentQuarterInstant725000000JPY
Net defined benefit liabilityPrior1YearInstant8213000000JPY
Net defined benefit liabilityCurrentQuarterInstant8475000000JPY
Other nclPrior1YearInstant6164000000JPY
Other nclCurrentQuarterInstant5349000000JPY
Noncurrent liabilitiesPrior1YearInstant15102000000JPY
Noncurrent liabilitiesCurrentQuarterInstant14549000000JPY
LiabilitiesPrior1YearInstant98265000000JPY
LiabilitiesCurrentQuarterInstant110099000000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentQuarterInstant100000000JPY
Capital surplusPrior1YearInstant141205000000JPY
Capital surplusCurrentQuarterInstant141205000000JPY
Retained earningsPrior1YearInstant-22129000000JPY
Retained earningsCurrentQuarterInstant-34378000000JPY
Treasury stockPrior1YearInstant-0JPY
Treasury stockCurrentQuarterInstant-0JPY
Shareholders equityPrior1YearInstant119175000000JPY
Shareholders equityCurrentQuarterInstant106927000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass